| Revenue | DKK 149K | +321% |
| EBITDA | DKK 12K | +71% |
| Net profit | DKK 9K | +44% |
| Total assets | DKK 330K | +246% |
| Equity | DKK 99K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 75 | 504 | 152 | 74 | 65 | 253 | 356 | 82 | 22 | 35 | 149 |
| Staff expenses | -0 | -0 | -0 | -60 | -361 | -120 | -0 | -0 | -80 | -163 | -44 | -0 | -0 | -137 |
| EBITDA | -34 | -34 | 1 | -44 | -41 | -30 | 12 | 46 | 67 | -19 | -46 | 7 | 7 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -34 | 1 | -44 | -41 | -30 | 12 | 46 | 67 | -19 | -46 | 7 | 7 | 12 |
| Net financials | 151 | -4 | -0 | 0 | 0 | 0 | -0 | -3 | -1 | -1 | -1 | -0 | -1 | -3 |
| Profit before tax | 117 | -38 | 0 | -44 | -41 | -30 | 11 | 43 | 66 | -20 | -47 | 7 | 6 | 9 |
| Tax | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 126 | -38 | 0 | -44 | -41 | -30 | 11 | 43 | 66 | -20 | -47 | 7 | 6 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 350 | 354 | 146 | 120 | 129 | 26 | 51 | 85 | 214 | 177 | 77 | 85 | 95 | 330 |
| Equity | 272 | 138 | 138 | 95 | 53 | 23 | 35 | 78 | 144 | 124 | 77 | 83 | 90 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 216 | 8 | 25 | 76 | 2 | 16 | 8 | 70 | 53 | 1 | 2 | 6 | 231 |
| Total debt | 78 | 216 | 8 | 25 | 76 | 2 | 16 | 8 | 70 | 53 | 1 | 2 | 6 | 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MPCJ Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Bilstrup Thomsen | Chief Executive Officer | 0 companies |