| Revenue | DKK 237K | +168% |
| EBITDA | DKK 237K | +168% |
| Net profit | DKK 103K | +1136% |
| Total assets | DKK 953K | +18% |
| Equity | DKK 721K | +17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 106 | 84 | 16 | 89 | 237 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | 84 | 16 | 89 | 237 |
| Depreciation & amort. | -115 | -121 | -123 | -97 | -84 |
| EBIT | -9 | -36 | -107 | -8 | 153 |
| Net financials | -9 | -9 | -6 | -5 | -19 |
| Profit before tax | -19 | -45 | -113 | -13 | 134 |
| Tax | 5 | -5 | -23 | -3 | 30 |
| Net profit | -24 | -40 | -90 | -10 | 103 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 979 | 933 | 851 | 809 | 953 |
| Equity | 755 | 717 | 628 | 618 | 721 |
| Long-term debt | 150 | 139 | 128 | 116 | 105 |
| Short-term debt | 74 | 76 | 95 | 76 | 127 |
| Total debt | 224 | 215 | 223 | 191 | 232 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
BN Founder | Founder | 2002 |
LA Founder | Founder | 2002 |
KE Founder | Founder | 2002 |
SG Founder | Founder | 2002 |
LH Founder | Founder | 2002 |
CL Management | Management | 2014 |
| Former (1) | ||
| Audit | 2002 – 2007 | |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2002 | |
| Chairman | 2002 | |
| Board of Directors | 2002 | |
| Board of Directors | 2002 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bøje Nedergård Pedersen | Founder | 0 companies |
| Lajla Anette Mogensen | Founder | 0 companies |
| Knud Erik Mogensen | Founder | 0 companies |
| Søren Georg Errebo | Founder | 0 companies |
| Reg. revisor Christian Møller Madsen | Audit | 0 companies |
| Lise-Lotte Hougaard Andersen | Founder | 0 companies |
| Claus Lund | Management | 0 companies |
| Karen Lisa Pedersen | Board of Directors | 0 companies |
| Kurt Rytter Andersen | Chairman | 0 companies |
| Bjarne Bach Nielsen | Board of Directors | 0 companies |
| Allan Gujer Poulsen | Board of Directors | 0 companies |