| Revenue | DKK -790K | +14% |
| EBITDA | DKK -790K | -14% |
| Net profit | DKK -271K | +61% |
| Total assets | DKK 1,6M | +7% |
| Equity | DKK 990K | -22% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -1.844 | -1.590 | -918 | -695 | -790 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.844 | -1.590 | -918 | -695 | -790 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.844 | -1.590 | -918 | -695 | -790 |
| Net financials | 107 | 47 | 23 | 5 | -5 |
| Profit before tax | -1.737 | -1.543 | -895 | -690 | -795 |
| Tax | -371 | -339 | -0 | -0 | -523 |
| Net profit | -1.366 | -1.204 | -895 | -690 | -271 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.305 | 3.368 | 2.439 | 1.465 | 1.562 |
| Equity | 4.049 | 2.846 | 1.951 | 1.261 | 990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 523 | 90 | 204 | 572 |
| Total debt | 255 | 523 | 90 | 204 | 572 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SA Unofficial title | Unofficial title | 2022 – 2023 |
TG Management | Management | 2002 – 2022 |
MS Management | Management | 2002 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2002 – 2022 | |
| Chairman | 2002 – 2022 | |
| Board of Directors | 2002 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Dreist Hansen | Unofficial title | 0 companies |
| Theis Graves Larsen | Management | 0 companies |
| Michael Schram | Management | 0 companies |
| Peter Rassing | Board of Directors | 0 companies |
| Poul Balling Sørensen | Board of Directors | 0 companies |
| Jesper Wichmand Larsen | Chairman | 0 companies |
| Knud Rasmussen | Board of Directors | 0 companies |