| Revenue | DKK 7,5M | -2% |
| EBITDA | DKK 1,4M | -24% |
| Net profit | DKK 546K | -48% |
| Total assets | DKK 6,4M | -6% |
| Equity | DKK 2,6M | -15% |
| Employees | 61 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.563 | 7.148 | 8.177 | 7.628 | 7.474 |
| Staff expenses | -5.155 | -5.647 | -5.207 | -5.728 | -6.034 |
| EBITDA | 2.402 | 1.500 | 2.970 | 1.900 | 1.439 |
| Depreciation & amort. | -688 | -304 | -301 | -318 | -451 |
| EBIT | 1.714 | 1.197 | 2.669 | 1.582 | 988 |
| Net financials | -255 | -281 | -269 | -248 | -288 |
| Profit before tax | 1.459 | 916 | 2.400 | 1.334 | 700 |
| Tax | 321 | 202 | 528 | 294 | 155 |
| Net profit | 1.138 | 715 | 1.872 | 1.041 | 546 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.209 | 4.882 | 6.037 | 6.801 | 6.392 |
| Equity | 2.455 | 2.170 | 3.042 | 3.083 | 2.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.753 | 2.712 | 2.942 | 3.568 | 3.618 |
| Total debt | 2.753 | 2.712 | 2.942 | 3.568 | 3.618 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Founder | Founder | 2002 |
| Former (4) | ||
CT Management | Management | 2004 – 2005 |
KL Management | Management | 2005 – 2006 |
ML Management | Management | 2004 – 2004 |
JH Management | Management | 2006 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Thaulow | Management | 0 companies |
| Claus Jørgen Nielsen | Founder | 0 companies |
| Kent Lundager Larsen | Management | 0 companies |
| Morten Leif Søgaard Hansen | Management | 0 companies |
| Jens Husum | Management | 0 companies |