| Revenue | DKK 585K | -2000% |
| EBITDA | DKK 357K | +239% |
| Net profit | DKK 326K | +234% |
| Total assets | DKK 407K | +96792% |
| Equity | DKK 210K | +282% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 377 | 374 | 431 | 295 | 297 | 296 | -35 | 347 | 243 | 465 | 307 | -31 | 585 |
| Staff expenses | -162 | -398 | -350 | -212 | -311 | -254 | -291 | -186 | -12 | -106 | -129 | -225 | -229 |
| EBITDA | 216 | -6 | 81 | 83 | -14 | 42 | -326 | 160 | 231 | 359 | 179 | -256 | 357 |
| Depreciation & amort. | -13 | -13 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 203 | -19 | 68 | 83 | -14 | 42 | -326 | 160 | 231 | 359 | 179 | -256 | 357 |
| Net financials | 0 | 0 | 0 | -0 | 0 | -0 | 1 | -0 | 2 | 8 | 11 | 3 | -0 |
| Profit before tax | 203 | -19 | 68 | 83 | -8 | 42 | -324 | 160 | 233 | 366 | 189 | -254 | 356 |
| Tax | 6 | 9 | 18 | 20 | 3 | 10 | -26 | -0 | 41 | 81 | 44 | -11 | 31 |
| Net profit | 196 | -27 | 50 | 63 | -11 | 32 | -298 | 160 | 192 | 285 | 146 | -243 | 326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 246 | 143 | 212 | 281 | 176 | 204 | 24 | 62 | 299 | 525 | 343 | 0 | 407 |
| Equity | 125 | 98 | 148 | 211 | 114 | 146 | -152 | 7 | 199 | 411 | 272 | -116 | 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 45 | 64 | 71 | 63 | 54 | 176 | 55 | 100 | 114 | 60 | 116 | 197 |
| Total debt | 121 | 45 | 64 | 71 | 63 | 54 | 176 | 55 | 100 | 114 | 60 | 116 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G R J HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Rune Jespersen | Management | 0 companies |