| Revenue | DKK 988K | -5% |
| EBITDA | DKK 1,2M | +34% |
| Net profit | DKK 459K | +174% |
| Total assets | DKK 21,5M | -5% |
| Equity | DKK 2,4M | +24% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.927 | 1.849 | 1.779 | 1.039 | 988 |
| Staff expenses | -239 | -204 | -249 | -122 | -32 |
| EBITDA | 1.300 | 874 | 674 | 881 | 1.179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.300 | 874 | 674 | 881 | 1.179 |
| Net financials | -828 | -816 | -670 | -665 | -575 |
| Profit before tax | 473 | 58 | 3 | 215 | 604 |
| Tax | 104 | 13 | 1 | 47 | 145 |
| Net profit | 369 | 46 | 3 | 168 | 459 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 22.468 | 22.512 | 22.580 | 22.562 | 21.506 |
| Equity | 1.696 | 1.741 | 1.744 | 1.912 | 2.371 |
| Long-term debt | 16.990 | 16.587 | 16.341 | 15.822 | 16.235 |
| Short-term debt | 3.389 | 3.777 | 4.070 | 4.373 | 2.372 |
| Total debt | 20.378 | 20.364 | 20.410 | 20.195 | 18.606 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BE Management | Management | 2015 – 2022 |
JH Management | Management | 2002 – 2013 |
PO Management | Management | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2002 – 2008 | |
| Board of Directors | 2002 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Erndorf Olesen | Management | 0 companies |
| Jess Hasselager Petersen | Management | 0 companies |
| Poul-Erik Olesen | Management | 0 companies |
| Peter Lerche | Chairman | 0 companies |
| Kim Lützner | Board of Directors | 0 companies |