| Revenue | DKK 18,1M | -44% |
| EBITDA | DKK 4M | -76% |
| Net profit | DKK 2,5M | -80% |
| Total assets | DKK 30M | -66% |
| Equity | DKK 11,7M | -37% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 13.418 | 23.897 | 28.669 | 32.542 | 18.121 |
| Staff expenses | -7.794 | -10.888 | -14.629 | -16.122 | -13.840 |
| EBITDA | 5.613 | 12.936 | 13.996 | 16.305 | 3.967 |
| Depreciation & amort. | -231 | -314 | -340 | -374 | -277 |
| EBIT | 5.382 | 12.622 | 13.656 | 15.931 | 3.690 |
| Net financials | -296 | -187 | -442 | 311 | -778 |
| Profit before tax | 5.086 | 12.435 | 13.215 | 16.242 | 2.912 |
| Tax | 1.019 | 2.735 | 2.910 | 3.686 | 366 |
| Net profit | 4.067 | 9.700 | 10.304 | 12.555 | 2.546 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 23.090 | 30.551 | 49.568 | 88.124 | 29.994 |
| Equity | 4.731 | 12.481 | 18.174 | 18.729 | 11.722 |
| Long-term debt | 0 | 0 | 0 | 0 | 172 |
| Short-term debt | 17.064 | 13.690 | 30.104 | 62.809 | 12.758 |
| Total debt | 17.064 | 13.690 | 30.104 | 62.809 | 12.930 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ML Management | Management | 2007 – 2010 |
LL Management | Management | 2002 – 2007 |
JD Management | Management | 2010 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2002 – 2010 | |
| Board of Directors | 2007 – 2016 | |
| Chairman | 2012 – 2019 | |
| Chairman | 2007 – 2010 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Leksander Slyngbom Jørgensen | Management | 0 companies |
| Lars Leksander Slyngbom Jørgensen | Management | 0 companies |
| Jan Depenau | Management | 0 companies |
| Lene Nørskov Dalby | Board of Directors | 0 companies |
| Gert Kristensen | Board of Directors | 0 companies |
| Lars Blavnsfeldt | Chairman | 0 companies |
| Mary-Ann Holck Jørgensen | Chairman | 0 companies |
| Palle Nørgaard | Chairman | 0 companies |
| Lars Buhl | Board of Directors | 0 companies |
| Dan Højgaard Jensen | Board of Directors | 0 companies |