| Revenue | DKK 41K | +96% |
| EBITDA | DKK 41K | +96% |
| Net profit | DKK 308K | +185% |
| Total assets | DKK 8,1M | +5% |
| Equity | DKK 6,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -57 | -27 | -29 | -19 | -77 | -149 | 39 | 71 | 65 | 67 | -55 | 21 | 41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -57 | -27 | -29 | -19 | -77 | -149 | 39 | 71 | 65 | 67 | -55 | 21 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -26 | -26 | -26 | -26 | -26 | -26 | -26 |
| EBIT | -24 | -57 | -27 | -29 | -19 | -77 | -158 | 13 | 45 | 39 | 41 | -81 | -5 | 15 |
| Net financials | 293 | 111 | 465 | 264 | 168 | 123 | 146 | -828 | 395 | 151 | 805 | 1.653 | 121 | 297 |
| Profit before tax | 269 | 55 | 438 | 234 | 149 | 46 | -12 | -815 | 440 | 190 | 846 | 1.572 | 116 | 312 |
| Tax | 28 | 13 | 107 | 58 | 35 | 10 | -16 | 2 | 9 | 8 | 9 | 15 | 8 | 4 |
| Net profit | 240 | 42 | 331 | 177 | 114 | 36 | 4 | -816 | 431 | 182 | 837 | 1.556 | 108 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.361 | 4.765 | 4.836 | 4.540 | 4.287 | 3.653 | 4.564 | 4.975 | 5.392 | 5.509 | 6.331 | 12.821 | 7.741 | 8.116 |
| Equity | 5.322 | 4.724 | 4.705 | 4.382 | 4.196 | 3.532 | 3.430 | 3.864 | 4.295 | 4.477 | 5.314 | 6.870 | 6.728 | 6.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.070 | 1.042 | 1.013 | 984 | 954 | 0 | 0 | 807 |
| Short-term debt | 39 | 41 | 131 | 158 | 91 | 122 | 63 | 69 | 84 | 48 | 64 | 5.951 | 1.013 | 394 |
| Total debt | 39 | 41 | 131 | 158 | 91 | 122 | 1.134 | 1.111 | 1.097 | 1.032 | 1.017 | 5.951 | 1.013 | 1.202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|