| Revenue | DKK -13K | +110% |
| EBITDA | DKK -13K | -110% |
| Net profit | DKK 266K | -86% |
| Total assets | DKK 3M | +10% |
| Equity | DKK 3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -3 | -3 | -11 | -9 | -4 | 17 | 0 | -6 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -3 | -3 | -11 | -9 | -4 | 17 | 4 | -6 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -3 | -3 | -11 | -9 | -4 | 17 | 4 | -6 | -13 |
| Net financials | 349 | 1.789 | 700 | 660 | 709 | 581 | 269 | 636 | -17 | 1.920 | 276 |
| Profit before tax | 341 | 1.780 | 697 | 657 | 699 | 571 | 265 | 653 | -13 | 1.913 | 263 |
| Tax | -2 | -2 | -1 | -1 | -2 | -2 | -1 | 4 | -2 | -1 | -3 |
| Net profit | 343 | 1.782 | 698 | 658 | 701 | 574 | 266 | 650 | -11 | 1.915 | 266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.678 | 2.356 | 2.492 | 2.592 | 2.732 | 2.755 | 2.460 | 2.536 | 1.958 | 2.759 | 3.023 |
| Equity | 1.647 | 2.339 | 2.477 | 2.575 | 2.716 | 2.730 | 2.436 | 2.525 | 1.954 | 2.748 | 3.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 17 | 15 | 17 | 16 | 25 | 24 | 11 | 5 | 11 | 9 |
| Total debt | 31 | 17 | 15 | 17 | 16 | 25 | 24 | 11 | 5 | 11 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Management | Management | 2009 | — | — |
JL Management | Management | 2002 | — | — |
BR Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK AVISTRYK HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
MØ HOLDING ApS | Company | 25.0% | 25.0% | 2009 |
MC Togsverd ApS | Company | 100.0% | 100.0% | 2021 |
LEBL INVEST ApS | Company | 66.7% | 66.7% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Østergaard | Management | 0 companies |
| Jørgen Lindhard | Management | 0 companies |
| Betina Rehné | Management | 0 companies |
| Erik Lindhard | Board of Directors | 0 companies |