Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Tømrerfirmaet Smith A/S
A/S
Active
CVR 26796024
Navervej 11, 7430
Ikast
Joinery installation
·
NACE 4332
Est. 2002 · 23 years old
73 employees
Monitor
Share
Denmark
/
Companies
/
Joinery installation
/
Tømrerfirmaet Smith A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
12M
9M
6M
3M
0M
2021: 5M
5M
2021
2022: 1M (-80% vs 2021)
1M
-80%
2022
2023: 5M (+400% vs 2022)
5M
+400%
2023
2024: 10M (+100% vs 2023)
10M
+100%
2024
2025: 10M (0% vs 2024)
10M
0%
2025
EBITDA
DKK millions
12M
9M
6M
3M
0M
2021: 5M
5M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 5M
5M
2023
2024: 10M (+100% vs 2023)
10M
+100%
2024
2025: 9M (-10% vs 2024)
9M
-10%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
9.877
10.441
5.283
716
5.292
Staff expenses
-0
-0
-0
-0
-0
EBITDA
8.827
9.653
4.752
-467
4.822
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
8.827
9.653
4.752
-467
4.822
Net financials
-113
690
414
233
455
Profit before tax
8.714
10.343
5.166
-234
5.276
Tax
1.920
2.282
1.143
-50
1.164
Net profit
6.794
8.061
4.023
-184
4.113
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
38.458
30.806
31.411
19.265
26.657
Equity
14.855
16.061
11.234
7.210
11.394
Long-term debt
1.368
0
0
0
0
Short-term debt
17.242
9.896
17.251
10.265
11.709
Total debt
18.609
9.896
17.251
10.265
11.709
Financial ratios
5-year trend
EBITDA margin (of gross profit)
89,4 %
This company
2021
2025
Equity ratio
38,6 %
This company
38,2 %
Market median
This company
Market median
1% above market
2021
2025
Return on equity
45,7 %
This company
18,4 %
Market median
This company
Market median
148% above market
2021
2025
Net profit margin (of gross profit)
68,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,26×
This company
2021
2025
Debt / equity
1,59×
This company
0,62×
Market median
This company
Market median
156% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on Tømrerfirmaet Smith A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
