| Revenue | DKK -76K | +16% |
| EBITDA | DKK -76K | -16% |
| Net profit | DKK 18K | -98% |
| Total assets | DKK 8M | -10% |
| Equity | DKK 8M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 18 | -42 | -38 | -37 | -37 | -32 | -28 | -27 | -34 | -63 | -67 | -66 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 192 | -42 | -38 | -37 | -37 | -32 | -28 | -27 | -34 | -63 | -67 | -66 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | 192 | -42 | -38 | -37 | -37 | -32 | -28 | -27 | -34 | -63 | -67 | -66 | -76 |
| Net financials | 1.352 | -433 | 1.157 | 432 | 539 | 557 | -67 | 396 | -288 | 1.563 | -1.035 | 599 | 1.237 | 99 |
| Profit before tax | 1.329 | -242 | 1.115 | 394 | 503 | 521 | -100 | 368 | -315 | 1.529 | -1.098 | 532 | 1.171 | 23 |
| Tax | -0 | 62 | 276 | 92 | 114 | 115 | -0 | 59 | -0 | 267 | -0 | -0 | 133 | 5 |
| Net profit | 1.329 | -304 | 839 | 301 | 389 | 406 | -100 | 309 | -315 | 1.262 | -1.098 | 532 | 1.038 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.386 | 12.989 | 13.462 | 12.576 | 12.001 | 11.383 | 10.474 | 10.183 | 9.368 | 10.423 | 8.632 | 8.564 | 8.899 | 8.031 |
| Equity | 13.381 | 12.984 | 13.223 | 12.524 | 11.913 | 11.319 | 10.469 | 10.178 | 9.363 | 10.225 | 8.627 | 8.559 | 8.797 | 8.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | -5 | 239 | 52 | 88 | 64 | 5 | 5 | 5 | 198 | 5 | 5 | 102 | 16 |
| Total debt | 5 | -5 | 239 | 52 | 88 | 64 | 5 | 5 | 5 | 198 | 5 | 5 | 102 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 2002 | — | — |
ON Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Emil Jensen | Audit | 0 companies |
| Ole Nielsen | Founder | 0 companies |