| Revenue | DKK 1,3M | -9% |
| EBITDA | DKK 1,3M | -11% |
| Net profit | DKK 879K | -9% |
| Total assets | DKK 20,5M | -2% |
| Equity | DKK 6,9M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.112 | 620 | 1.320 | 1.530 | 1.561 | 1.130 | 1.158 | 1.190 | 1.205 | 1.194 | 1.352 | 1.410 | 1.471 | 1.341 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 753 | 309 | 757 | 1.019 | 1.029 | 1.084 | 1.121 | 1.141 | 1.120 | 1.118 | 1.301 | 1.357 | 1.429 | 1.277 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 753 | 309 | 757 | 1.019 | 1.029 | 1.084 | 1.121 | 1.141 | 1.120 | 1.118 | 1.301 | 1.357 | 1.429 | 1.277 |
| Net financials | -160 | -561 | -859 | -1.233 | -630 | -557 | -494 | -471 | -455 | -683 | -233 | -253 | -196 | -151 |
| Profit before tax | 593 | -322 | -131 | -277 | 399 | 528 | 627 | 670 | 665 | 435 | 1.068 | 1.104 | 1.233 | 1.127 |
| Tax | 148 | -0 | -0 | -0 | 87 | 116 | 138 | 147 | 146 | 96 | 235 | 243 | 271 | 248 |
| Net profit | 445 | -252 | -103 | -214 | 311 | 412 | 489 | 523 | 519 | 339 | 833 | 861 | 962 | 879 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.346 | 20.558 | 20.748 | 21.333 | 20.858 | 20.441 | 20.046 | 20.214 | 20.553 | 21.101 | 20.846 | 20.660 | 21.011 | 20.545 |
| Equity | -618 | -870 | -973 | 813 | 1.125 | 1.536 | 2.025 | 2.548 | 3.066 | 3.405 | 4.238 | 5.100 | 6.061 | 6.940 |
| Long-term debt | 6.779 | 17.436 | 17.171 | 19.707 | 19.010 | 18.174 | 17.139 | 16.633 | 16.003 | 15.791 | 14.294 | 13.274 | 12.609 | 10.726 |
| Short-term debt | 1.185 | 3.993 | 4.550 | 813 | 723 | 638 | 650 | 655 | 959 | 1.284 | 1.422 | 1.153 | 936 | 1.226 |
| Total debt | 7.964 | 21.429 | 21.721 | 20.519 | 19.733 | 18.812 | 17.790 | 17.288 | 16.962 | 17.075 | 15.717 | 14.427 | 13.545 | 11.952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ECP INVEST, HOLSTEBRO ApS | Company | 90.0% | 90.0% | 2012 |
JCP Invest 2021 ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ejgild Nørgaard Christensen | Management | 0 companies |
| Kai Mikkelsen | Chairman | 0 companies |
| Karsten Hjorth Larsen | Board of Directors | 0 companies |
| Line Riisgaard | Board of Directors | 0 companies |
| Jeppe Kongsøre Christensen | Chairman | 0 companies |
| Otto Søren Hartvigsen | Board of Directors | 0 companies |
| Karsten Jensen | Board of Directors | 0 companies |
| Claus Borgensgaard | Board of Directors | 0 companies |
| Milter Jensen | Board of Directors | 0 companies |