| Revenue | DKK -211K | -42% |
| EBITDA | DKK -211K | +42% |
| Net profit | DKK -846K | -252% |
| Total assets | DKK 3,8M | -21% |
| Equity | DKK 1,5M | -43% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | -559 | 23 | 16 | 18 | 15 | 0 | -142 | -132 | -207 | -248 | -230 | -367 | -211 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 148 | -431 | -16 | -37 | -103 | -198 | -205 | -142 | -132 | -207 | -248 | -230 | -367 | -211 |
| Depreciation & amort. | 11 | -11 | -11 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 138 | -442 | -26 | -44 | -103 | -198 | -205 | -142 | -132 | -207 | -248 | -230 | -367 | -211 |
| Net financials | -1 | -59 | 360 | 366 | -105 | 476 | 253 | 396 | 632 | 1.437 | -145 | 432 | 1.030 | -634 |
| Profit before tax | 137 | -501 | 334 | 322 | -209 | 278 | 47 | 254 | 500 | 1.230 | -393 | 201 | 663 | -845 |
| Tax | 35 | -127 | 88 | 83 | -0 | 51 | -13 | 57 | 112 | 283 | -0 | 0 | 106 | 1 |
| Net profit | 103 | -373 | 246 | 239 | -209 | 228 | 61 | 197 | 388 | 948 | -393 | 201 | 557 | -846 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 618 | 1.168 | 1.293 | 1.376 | 1.088 | 3.218 | 2.424 | 3.253 | 3.892 | 5.913 | 5.900 | 6.144 | 4.812 | 3.789 |
| Equity | 516 | 752 | 861 | 1.100 | 891 | 1.293 | 1.354 | 1.551 | 1.940 | 2.887 | 2.268 | 2.241 | 2.562 | 1.472 |
| Long-term debt | 6 | -85 | 177 | 144 | 162 | 1.903 | 1.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | -331 | 254 | 132 | 35 | 21 | 32 | 1.702 | 1.952 | 3.026 | 3.632 | 3.903 | 2.250 | 2.317 |
| Total debt | 101 | -415 | 431 | 276 | 197 | 1.925 | 1.070 | 1.702 | 1.952 | 3.026 | 3.632 | 3.903 | 2.250 | 2.317 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|