| Revenue | DKK 33K | -90% |
| EBITDA | DKK -53K | -169% |
| Net profit | DKK -105K | -242% |
| Total assets | DKK 384K | -25% |
| Equity | DKK 188K | -36% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 355 | 230 | 289 | 329 | 33 |
| Staff expenses | -256 | -257 | -258 | -252 | -86 |
| EBITDA | 99 | -27 | 31 | 77 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 99 | -27 | 31 | 77 | -53 |
| Net financials | -3 | -3 | -3 | -3 | -4 |
| Profit before tax | 96 | -30 | 28 | 74 | -57 |
| Tax | -48 | -0 | -0 | -0 | 48 |
| Net profit | 144 | -30 | 28 | 74 | -105 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 459 | 397 | 484 | 510 | 384 |
| Equity | 221 | 191 | 220 | 294 | 188 |
| Long-term debt | 48 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 206 | 265 | 217 | 195 |
| Total debt | 238 | 206 | 265 | 217 | 195 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Audit | Audit | 2002 – 2002 |
VC Management | Management | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2002 – 2020 | |
| Chairman | 2002 – 2013 | |
| Chairman | 2013 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Litten Elvira Asmussen | Board of Directors | 0 companies |
| Judi Winholdt Pedersen | Chairman | 0 companies |
| Dorthe Pia Asmussen | Chairman | 0 companies |