| Revenue | DKK -21K | -234% |
| EBITDA | DKK -21K | -234% |
| Net profit | DKK -30K | -452% |
| Total assets | DKK 675K | -3% |
| Equity | DKK 531K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 106 | 45 | 18 | 71 | 64 | -19 | 109 | 42 | -12 | -6 | 13 | 16 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 106 | 45 | 18 | 71 | 64 | -19 | 109 | 42 | -12 | -6 | 13 | 16 | -21 |
| Depreciation & amort. | -11 | -11 | -11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 95 | 34 | 8 | 71 | 64 | -19 | 109 | 42 | -12 | -6 | 13 | 16 | -21 |
| Net financials | -16 | -29 | 29 | 15 | -38 | -51 | 7 | -81 | -3 | -7 | -29 | 14 | -4 | -6 |
| Profit before tax | -12 | 66 | 63 | 23 | 32 | 12 | -12 | 28 | 39 | -20 | -36 | 26 | 12 | -27 |
| Tax | -2 | 16 | 16 | 6 | 7 | 2 | -3 | 6 | 9 | -4 | 4 | -6 | 3 | 3 |
| Net profit | -10 | 49 | 47 | 17 | 25 | 10 | -10 | 22 | 30 | -16 | -40 | 32 | 9 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 712 | 667 | 689 | 700 | 689 | 706 | 670 | 704 | 761 | 718 | 659 | 710 | 695 | 675 |
| Equity | 385 | 434 | 482 | 499 | 524 | 534 | 524 | 546 | 576 | 560 | 521 | 553 | 561 | 531 |
| Long-term debt | 0 | 0 | 15 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 327 | 232 | 192 | 199 | 165 | 172 | 146 | 157 | 185 | 158 | 138 | 157 | 133 | 144 |
| Total debt | 327 | 232 | 207 | 200 | 165 | 172 | 146 | 157 | 185 | 158 | 138 | 157 | 133 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Audit | Audit | 2002 | — | — |
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
RD Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Henrik Baltzer | Audit | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Robert Ditlev Hansen | Management | 0 companies |