| Revenue | DKK 1,1M | -18% |
| EBITDA | DKK 103K | -72% |
| Net profit | DKK 56K | -79% |
| Total assets | DKK 856K | +0% |
| Equity | DKK 321K | -38% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.369 | 1.061 | 1.305 | 1.352 | 1.114 |
| Staff expenses | -1.142 | -1.034 | -993 | -978 | -1.011 |
| EBITDA | 227 | 27 | 312 | 373 | 103 |
| Depreciation & amort. | -26 | -25 | -23 | -29 | -21 |
| EBIT | 201 | 1 | 289 | 344 | 82 |
| Net financials | 20 | -3 | -2 | 1 | -6 |
| Profit before tax | 220 | -2 | 287 | 345 | 75 |
| Tax | 51 | 5 | 66 | 78 | 19 |
| Net profit | 169 | -7 | 221 | 268 | 56 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 936 | 714 | 869 | 855 | 856 |
| Equity | 503 | 326 | 397 | 515 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 362 | 443 | 278 | 466 |
| Total debt | 392 | 362 | 443 | 278 | 466 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (2) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2002 – 2006 |
TB Management | Management | 2006 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Horst Petersen | Chief Executive Officer | 0 companies |
| Svend Holst | Chief Executive Officer | 0 companies |
| Thomas Boll Matthiesen | Management | 0 companies |