| Revenue | DKK 1,8M | -25% |
| EBITDA | DKK 552K | -52% |
| Net profit | DKK 352K | -60% |
| Total assets | DKK 1,8M | -27% |
| Equity | DKK 974K | -40% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.389 | 1.321 | 1.754 | 2.448 | 1.831 |
| Staff expenses | -701 | -784 | -1.138 | -1.291 | -1.278 |
| EBITDA | 687 | 537 | 616 | 1.158 | 552 |
| Depreciation & amort. | -67 | -50 | -70 | -36 | -110 |
| EBIT | 620 | 487 | 546 | 1.122 | 442 |
| Net financials | -26 | 1 | 9 | 5 | 5 |
| Profit before tax | 594 | 489 | 555 | 1.127 | 447 |
| Tax | 131 | 108 | 123 | 250 | 95 |
| Net profit | 464 | 381 | 432 | 877 | 352 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.965 | 1.414 | 1.679 | 2.404 | 1.750 |
| Equity | 1.182 | 1.063 | 1.145 | 1.622 | 974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 783 | 351 | 534 | 776 | 770 |
| Total debt | 783 | 351 | 534 | 776 | 770 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2008 | |
| Former (3) | ||
| Chairman | 2002 – 2005 | |
| Chairman | 2005 – 2008 | |
| Board of Directors | 2002 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Løvstad | Management | 0 companies |
| Nils Marstrand | Chairman | 0 companies |
| Jesper Kron Andreasen | Chairman | 0 companies |
| Mads Høbye | Board of Directors | 0 companies |
| Moses Løvstad | Board of Directors | 0 companies |
| Nina Tange | Chairman | 0 companies |