| Revenue | DKK -11K | -122% |
| EBITDA | DKK -11K | -122% |
| Net profit | DKK 1,2M | -29% |
| Total assets | DKK 19M | +4% |
| Equity | DKK 18,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 12 | -8 | 11 | 36 | 9 | 20 | 31 | 25 | -6 | 2 | 11 | 52 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | 12 | -8 | 11 | 36 | -24 | 20 | 31 | 25 | -6 | 2 | 11 | 52 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91 | 12 | -8 | 11 | 36 | -24 | 20 | 31 | 25 | -6 | 2 | 11 | 52 | -11 |
| Net financials | 783 | 1.056 | 966 | 961 | 1.124 | 1.236 | 1.312 | 1.641 | 631 | 1.876 | 941 | 1.348 | 1.876 | 1.242 |
| Profit before tax | 875 | 1.068 | 958 | 972 | 1.161 | 1.212 | 1.332 | 1.672 | 656 | 1.870 | 943 | 1.359 | 1.928 | 1.231 |
| Tax | 20 | 22 | 126 | 146 | 80 | 90 | 36 | 51 | -16 | 43 | 16 | 66 | 221 | 14 |
| Net profit | 855 | 1.046 | 836 | 826 | 1.081 | 1.122 | 1.296 | 1.621 | 671 | 1.827 | 928 | 1.293 | 1.707 | 1.217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.580 | 5.578 | 6.433 | 7.284 | 8.151 | 9.320 | 10.424 | 12.079 | 12.383 | 14.469 | 15.107 | 16.436 | 18.239 | 19.012 |
| Equity | 4.526 | 5.524 | 6.310 | 7.037 | 8.003 | 9.125 | 10.171 | 11.739 | 12.356 | 14.128 | 14.999 | 16.235 | 17.883 | 18.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 73 | 247 | 148 | 196 | 254 | 340 | 27 | 341 | 107 | 201 | 356 | 212 |
| Total debt | 55 | 55 | 122 | 247 | 148 | 196 | 254 | 340 | 27 | 341 | 107 | 201 | 356 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Audit | Audit | 2003 | — | — |
LD Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
EM | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Sædding Revision | Audit | 0 companies |
| Leif Denis Seager Kristensen | Chief Executive Officer | 0 companies |
| Erik Meldgaard Jensen | Audit | 0 companies |