| Revenue | DKK -14K | +10% |
| EBITDA | DKK -14K | -10% |
| Net profit | DKK -317K | -378% |
| Total assets | DKK 424K | -55% |
| Equity | DKK 411K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | -106 | -351 | 148 | -43 | 5 | 0 | -9 | -8 | -7 | -10 | -9 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | -107 | 353 | -145 | 46 | 1 | -2 | -9 | -8 | -7 | -10 | -9 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | -107 | 353 | -145 | 46 | 1 | -2 | -9 | -8 | -7 | -10 | -9 | -13 | -14 |
| Net financials | 5 | 12 | 25 | 3 | -106 | 194 | -73 | 37 | 23 | 217 | 63 | 313 | 161 | -303 |
| Profit before tax | 69 | -119 | 379 | -142 | -60 | 196 | -75 | 28 | 15 | 209 | 53 | 304 | 148 | -317 |
| Tax | -0 | -2 | 4 | 3 | -0 | 8 | -0 | -0 | 3 | 46 | 12 | 67 | 34 | -0 |
| Net profit | 70 | -117 | 375 | -145 | -60 | 187 | -75 | 28 | 12 | 163 | 41 | 237 | 114 | -317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.031 | 983 | 1.465 | 1.553 | 1.127 | 1.316 | 936 | 853 | 837 | 856 | 787 | 921 | 942 | 424 |
| Equity | 984 | 961 | 1.335 | 1.101 | 980 | 1.107 | 926 | 847 | 750 | 803 | 731 | 854 | 850 | 411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 3 | 49 | 26 | 0 |
| Short-term debt | 47 | 22 | 129 | 453 | 147 | 208 | 9 | 6 | 86 | 11 | 53 | 17 | 65 | 13 |
| Total debt | 47 | 22 | 129 | 453 | 147 | 208 | 9 | 6 | 86 | 53 | 55 | 67 | 91 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Emil Jensen | Audit | 0 companies |