| Revenue | DKK -103K | — |
| EBITDA | DKK -103K | +53% |
| Net profit | DKK 7,4M | +33% |
| Total assets | DKK 51,8M | +13% |
| Equity | DKK 49,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.545 | 392 | 412 | -79 | -35 | -22 | -58 | -29 | 0 | -28 | 0 | 0 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.545 | 392 | 412 | -79 | -953 | -22 | -58 | -29 | -28 | -28 | -45 | -218 | -103 |
| Depreciation & amort. | -80 | -175 | -101 | -56 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.465 | 217 | 311 | -135 | -953 | -22 | -58 | -29 | -28 | -28 | -45 | -218 | -103 |
| Net financials | 2.295 | 1.833 | 5.469 | 5.585 | 1.095 | 3.189 | 1.201 | 7.189 | 7.580 | 9.376 | -868 | 6.546 | 8.305 |
| Profit before tax | 3.761 | 2.050 | 5.781 | 5.450 | 142 | 3.167 | 1.142 | 7.161 | 7.552 | 9.348 | -913 | 6.328 | 8.202 |
| Tax | 331 | 124 | 587 | 925 | -84 | 147 | -331 | 729 | 666 | 1.228 | -1.023 | 796 | 825 |
| Net profit | 3.429 | 1.926 | 5.194 | 4.525 | 226 | 3.019 | 1.474 | 6.432 | 6.886 | 8.119 | 110 | 5.532 | 7.377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.935 | 24.433 | 28.570 | 31.618 | 28.543 | 29.665 | 25.052 | 28.662 | 36.842 | 44.350 | 41.707 | 46.035 | 51.797 |
| Equity | 23.595 | 24.383 | 27.877 | 31.567 | 28.371 | 29.335 | 24.044 | 27.941 | 34.327 | 41.446 | 40.057 | 44.588 | 49.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 340 | 50 | 693 | 51 | 172 | 330 | 1.008 | 721 | 2.515 | 2.904 | 1.651 | 1.446 | 2.506 |
| Total debt | 340 | 50 | 693 | 51 | 172 | 330 | 1.008 | 721 | 2.515 | 2.904 | 1.651 | 1.446 | 2.506 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|