Riskpilot← Back to searchSign inGet full accessPugnavimus ApS
APSBankruptCVR 26825881Egebjergvej 2Other education n.e.c. · NACE 8559Est. 20025 employees
Revenue 2023
DKK 385K
-33% vs 2022
EBITDA margin
-94.8%
-117% vs 2022
Equity ratio
-921.2%
Financial strength
Net profit 2023
DKK -405K
+18% vs 2022
| Revenue | DKK 385K | -33% |
| EBITDA | DKK -365K | -117% |
| Net profit | DKK -405K | +18% |
| Total assets | DKK 189K | -46% |
| Equity | DKK -1,7M | -30% |
| Employees | 5 | — |
Legal name
Pugnavimus ApS
CVR number
26825881
Legal form
Anpartsselskab
NACE code
8559 · Other education n.e.c.
Founded
10. oktober 2002
Share capital
DKK 125.000
Employees
5 (FTE)
VAT registered
No
Audit selected
No
Last report
2023-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Address
Egebjergvej 2
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.442 | -597 | 1.163 | 1.087 | 916 | 1.289 | 1.182 | 889 | 1.138 | 797 | 39 | 573 | 385 |
| Staff expenses | -0 | -0 | -1.034 | -1.385 | -1.134 | -1.134 | -927 | -757 | -760 | -747 | -759 | -741 | -749 |
| EBITDA | 188 | 589 | 144 | -348 | -218 | 218 | 259 | 132 | 378 | 50 | -720 | -168 | -365 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -45 | -29 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 188 | 589 | 144 | -348 | -264 | 189 | 257 | 132 | 378 | 50 | -720 | -168 | -365 |
| Net financials | -35 | -37 | -41 | -41 | -49 | -31 | -51 | -32 | -47 | -22 | -32 | -39 | -40 |
| Profit before tax | 153 | 626 | 103 | -389 | -312 | 158 | 206 | 101 | 331 | 28 | -752 | -207 | -405 |
| Tax | 41 | 155 | 48 | -85 | 258 | -289 | 52 | 23 | 78 | 9 | -163 | 289 | -0 |
| Net profit | 112 | 471 | 55 | -305 | -571 | 447 | 154 | 77 | 253 | 19 | -589 | -496 | -405 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.191 | 1.088 | 846 | 934 | 253 | 603 | 368 | 1.003 | 782 | 1.016 | 1.117 | 347 | 189 |
| Equity | 91 | 380 | -325 | -629 | -1.200 | -753 | -599 | -521 | -269 | -250 | -839 | -1.335 | -1.739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.100 | -1.468 | 1.170 | 1.477 | 734 | 1.345 | 930 | 1.509 | 1.021 | 1.232 | 1.956 | 1.682 | 1.928 |
| Total debt | 1.100 | -1.468 | 1.170 | 1.564 | 1.453 | 1.345 | 930 | 1.509 | 1.021 | 1.232 | 1.956 | 1.682 | 1.928 |
EBITDA margin
-94.8%
This company
15.8%
Market median
-700% vs market
20122023
Equity ratio
-921.2%
This company
38.2%
Market median
-2512% vs market
20122023
Return on equity
-40459700.0%
This company
18.4%
Market median
-219889774% vs market
20122023
Net profit margin
-105.2%
This company
8.1%
Market median
-1399% vs market
20122023
Asset turnover
2.04×
This company
1.12×
Market median
+82% vs market
20122023
Debt / equity
1.11×
This company
0.62×
Market median
-79% vs market
20122023
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-04-01 – 2013-12-31
- Annual report 2013Filed via CVR / Virk · Period 2012-04-01 – 2013-03-31
- Annual report 2012Filed via CVR / Virk · Period 2011-04-01 – 2012-03-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2002 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Pugnavimus ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Holger Vilhelm Torsten Rasmussen | Audit | 0 companies |