| Revenue | DKK 4,4M | +5% |
| EBITDA | DKK 1,3M | +29% |
| Net profit | DKK 956K | +33% |
| Total assets | DKK 2,7M | +12% |
| Equity | DKK 1,7M | +18% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.732 | 4.222 | 3.719 | 4.160 | 4.355 |
| Staff expenses | -1.616 | -1.940 | -1.944 | -3.156 | -3.059 |
| EBITDA | 1.116 | 2.213 | 1.775 | 1.004 | 1.296 |
| Depreciation & amort. | -105 | -94 | -202 | -155 | -117 |
| EBIT | 1.011 | 2.119 | 1.574 | 849 | 1.180 |
| Net financials | 37 | 51 | 116 | 70 | 46 |
| Profit before tax | 1.048 | 2.170 | 1.690 | 920 | 1.226 |
| Tax | 231 | 478 | 372 | 203 | 270 |
| Net profit | 816 | 1.692 | 1.317 | 716 | 956 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.492 | 4.664 | 3.781 | 2.430 | 2.724 |
| Equity | 2.072 | 2.964 | 2.681 | 1.397 | 1.653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.394 | 1.677 | 1.076 | 1.011 | 1.055 |
| Total debt | 1.394 | 1.677 | 1.076 | 1.011 | 1.055 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Management | Management | 2002 |
| Former (2) | ||
GL Management | Management | 2002 – 2014 |
| Audit | 2002 – 2002 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Lykke | Management | 0 companies |
| Jèrôme Walter Maurice Lacarrière | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |