| Revenue | DKK 8,4M | -27% |
| EBITDA | DKK -40,9M | -237% |
| Net profit | DKK -32M | -265% |
| Total assets | DKK 163,7M | -16% |
| Equity | DKK 27,2M | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.147 | 7.884 | 7.681 | 8.872 | 11.841 | 8.916 | 8.303 | 10 | 9 | 11.354 | 6.011 | 11.421 | 11.455 | 8.389 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.199 | 6.431 | 2.174 | 7.624 | 11.741 | 8.049 | 7.497 | -0 | 6 | 8.726 | -5.539 | -4.848 | 29.896 | -40.850 |
| Depreciation & amort. | -0 | -0 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.199 | 6.431 | 2.155 | 7.624 | 11.741 | 8.049 | 7.497 | -0 | 6 | 8.726 | -5.539 | -4.848 | 29.896 | -40.850 |
| Net financials | -5.631 | -3.150 | -5.239 | -1.874 | -4.334 | -907 | -1.717 | -11 | 3 | 15.650 | -4.977 | -22.641 | 18.776 | -179 |
| Profit before tax | 9.568 | 3.280 | -3.084 | 5.750 | 7.407 | 7.142 | 6.586 | -5 | 9 | 23.303 | -1.849 | -12.165 | 24.798 | -41.029 |
| Tax | 2.394 | -1.204 | -86 | 801 | 1.629 | 1.571 | 1.449 | -1 | 2 | 5.117 | -374 | -2.818 | 5.461 | -9.027 |
| Net profit | 7.174 | 4.484 | -2.997 | 4.949 | 5.778 | 5.571 | 5.137 | -3 | 7 | 18.186 | -1.475 | -9.347 | 19.337 | -32.002 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201.439 | 197.614 | 201.764 | 204.484 | 186.592 | 193.551 | 200.055 | 189 | 198 | 218.957 | 215.517 | 198.509 | 196.100 | 163.748 |
| Equity | 47.607 | 51.148 | 48.151 | 53.100 | 58.878 | 64.448 | 69.585 | 60 | 67 | 84.946 | 83.471 | 74.124 | 62.747 | 27.216 |
| Long-term debt | 129.123 | 121.612 | 127.239 | 126.813 | 109.741 | 109.690 | 109.498 | 111 | 112 | 108.700 | 108.341 | 108.890 | 110.398 | 111.251 |
| Short-term debt | 9.620 | 10.970 | 12.576 | 9.973 | 1.746 | 1.613 | 2.516 | 1 | 1 | 6.377 | 6.507 | 1.575 | 3.089 | 14.080 |
| Total debt | 138.743 | 132.582 | 139.816 | 136.786 | 111.487 | 111.304 | 112.014 | 112 | 113 | 115.077 | 114.848 | 110.465 | 113.487 | 125.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
FH Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DADES Erhverv ApS | Company | 100.0% | 100.0% | 2020 |
DADES A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Boris Nørgaard Kjeldsen | Chief Executive Officer | 0 companies |
| Henriette Berg-Deleuran | Chief Executive Officer | 0 companies |
| Søren René Kristiansen | Chief Executive Officer | 0 companies |
| Flemming Helge Rasmussen | Management | 0 companies |
| Christian Claes Remien | Board of Directors | 0 companies |
| Peter Andersen | Board of Directors | 0 companies |
| Kenneth Bisgaard | Chairman | 0 companies |
| Niels-Peter Edvardsen | Board of Directors | 0 companies |