| Revenue | DKK -50K | +77% |
| EBITDA | DKK -50K | +10% |
| Net profit | DKK -1,6M | -306% |
| Total assets | DKK 7,2M | -19% |
| Equity | DKK 5M | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | -35 | 352 | 547 | 113 | -28 | -128 | -62 | -26 | -42 | -80 | -53 | -28 | -50 |
| Staff expenses | -45 | -60 | -60 | -60 | -230 | -240 | -240 | -60 | -0 | -0 | -0 | -0 | -27 | -0 |
| EBITDA | 12 | 25 | 292 | 487 | -117 | -268 | -368 | -122 | -26 | -42 | -80 | -53 | -55 | -50 |
| Depreciation & amort. | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 25 | 292 | 487 | -117 | -268 | -368 | -122 | -26 | -42 | -80 | -53 | -55 | -50 |
| Net financials | 332 | 151 | -170 | 1.335 | 2.699 | 1.959 | -461 | -109 | 172 | -93 | 127 | -809 | 869 | -1.556 |
| Profit before tax | 344 | 264 | 122 | 1.822 | 2.606 | 1.691 | -829 | -231 | 146 | -135 | 47 | -862 | 813 | -1.606 |
| Tax | 25 | 128 | 23 | 304 | 12 | -20 | -73 | -85 | 45 | 33 | -28 | -69 | 39 | -8 |
| Net profit | 319 | 136 | 99 | 1.517 | 2.594 | 1.710 | -755 | -147 | 101 | -168 | 75 | -793 | 774 | -1.598 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.269 | 3.228 | 3.330 | 4.398 | 6.483 | 8.264 | 7.346 | 7.277 | 7.435 | 7.173 | 7.218 | 6.519 | 8.828 | 7.178 |
| Equity | 3.192 | 3.056 | 2.655 | 3.673 | 6.267 | 7.477 | 6.722 | 6.575 | 6.676 | 6.507 | 6.582 | 5.789 | 6.563 | 4.965 |
| Long-term debt | 24 | 0 | 0 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | -172 | 674 | 600 | 216 | 787 | 624 | 702 | 760 | 665 | 635 | 730 | 2.265 | 2.213 |
| Total debt | 77 | -172 | 674 | 726 | 216 | 787 | 624 | 702 | 760 | 665 | 635 | 730 | 2.265 | 2.213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|