| Revenue | DKK 1,1M | -29% |
| EBITDA | DKK -165K | -160% |
| Net profit | DKK -225K | -301% |
| Total assets | DKK 1,2M | -28% |
| Equity | DKK -100K | -180% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.084 | 1.548 | 1.098 |
| Staff expenses | -1.472 | -1.273 | -1.263 |
| EBITDA | 612 | 275 | -165 |
| Depreciation & amort. | -115 | -71 | -45 |
| EBIT | 497 | 203 | -211 |
| Net financials | -44 | -56 | -77 |
| Profit before tax | 452 | 147 | -288 |
| Tax | 113 | 36 | -63 |
| Net profit | 339 | 112 | -225 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 1.959 | 1.666 | 1.197 |
| Equity | 464 | 125 | -100 |
| Long-term debt | 675 | 675 | 675 |
| Short-term debt | 796 | 855 | 622 |
| Total debt | 1.471 | 1.530 | 1.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2005 | — | — |
GA Management | Management | 2011 | — | — |
AB Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GITTE ANDRESEN HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
Datoselskabet SC ApS | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanet Deleuran | Management | 0 companies |
| Gitte Andresen | Management | 0 companies |
| Aage Brink Thomsen | Audit | 0 companies |
| Peter Henrik Nissen | Board of Directors | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |
| Anna-Marie Balling Nissen | Board of Directors | 0 companies |
| Kristian Tanderup Kristensen | Board of Directors | 0 companies |
| Andreas Balling Nissen | Chairman | 0 companies |
| Rasmus Balling Nissen | Chairman | 0 companies |