| Revenue | DKK 497K | -42% |
| EBITDA | DKK 152K | +1443% |
| Net profit | DKK 99K | +804% |
| Total assets | DKK 1,5M | -27% |
| Equity | DKK 762K | +15% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.944 | 1.440 | 1.577 | 1.253 | 1.259 | 1.205 | 1.241 | 1.066 | 504 | 909 | 1.153 | 960 | 853 | 497 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 503 | 53 | 265 | 64 | 14 | -18 | 8 | -163 | -674 | -102 | 125 | 70 | 10 | 152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 503 | 53 | 265 | 64 | 14 | -18 | 8 | -163 | -674 | -102 | 125 | 70 | 10 | 152 |
| Net financials | 23 | 11 | 17 | 31 | 14 | -29 | -44 | -34 | -47 | -27 | -32 | -29 | -28 | -25 |
| Profit before tax | 526 | 64 | 282 | 95 | 28 | -47 | -36 | -197 | -721 | -129 | 93 | 41 | -18 | 127 |
| Tax | 131 | 14 | 67 | 23 | 5 | -11 | -8 | -43 | -159 | -28 | 20 | 9 | -4 | 28 |
| Net profit | 395 | 50 | 215 | 72 | 23 | -36 | -29 | -154 | -562 | -101 | 72 | 32 | -14 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.614 | 3.911 | 3.378 | 3.545 | 4.631 | 3.808 | 4.260 | 3.818 | 2.873 | 2.145 | 2.587 | 2.072 | 1.994 | 1.460 |
| Equity | 2.443 | 2.144 | 2.359 | 2.431 | 2.454 | 1.419 | 1.390 | 1.236 | 674 | 573 | 645 | 677 | 663 | 762 |
| Long-term debt | 116 | 7 | 138 | 30 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.008 | 1.707 | 881 | 1.085 | 2.177 | 2.389 | 2.870 | 2.582 | 2.179 | 1.572 | 1.942 | 1.395 | 1.331 | 698 |
| Total debt | 2.124 | 1.714 | 1.019 | 1.114 | 2.177 | 2.389 | 2.870 | 2.582 | 2.199 | 1.572 | 1.942 | 1.395 | 1.331 | 698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JI Management | Management | 2003 | — | — |
KJ Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLAUS JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| John Ingeman Hansen | Management | 0 companies |
| Klaus Jørgensen | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |