| Revenue | DKK 60K | -131% |
| EBITDA | DKK -136K | +31% |
| Net profit | DKK -371K | +13% |
| Total assets | DKK 6,8M | -33% |
| Equity | DKK 585K | -39% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 60 | 77 | 231 | -195 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 77 | 231 | -195 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | 77 | 231 | -195 | -136 |
| Net financials | -81 | -96 | -110 | -353 | -282 |
| Profit before tax | -21 | -2 | 138 | -549 | -417 |
| Tax | -5 | -1 | 30 | -121 | -46 |
| Net profit | -17 | -2 | 108 | -428 | -371 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.469 | 7.182 | 7.178 | 10.009 | 6.750 |
| Equity | 1.278 | 1.276 | 1.384 | 956 | 585 |
| Long-term debt | 1.112 | 888 | 677 | 462 | 234 |
| Short-term debt | 4.051 | 4.990 | 5.089 | 8.592 | 5.903 |
| Total debt | 5.163 | 5.877 | 5.766 | 9.054 | 6.137 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KP Management | Management | 2003 |
| Former (1) | ||
EK Management | Management | 2002 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2004 | |
| Former (1) | ||
| Board of Directors | 2004 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Poulsen | Management | 0 companies |
| Eskild Kyhn | Management | 0 companies |
| Henning Storm Knudsen | Board of Directors | 0 companies |
| Jens Thagaard Poulsen | Board of Directors | 0 companies |
| Tina Poulsen | Board of Directors | 0 companies |