Riskpilot← Back to searchSign inGet full accessGRASAT & CO. ApS
APSActiveCVR 26846161Kærsangervej 9Activities of advertising agencies · NACE 7311Est. 20021 employees
Revenue 2025
DKK 210K
-12% vs 2024
EBITDA margin
12.0%
+178% vs 2024
Equity ratio
78.7%
Financial strength
Net profit 2025
DKK 20K
+172% vs 2024
| Revenue | DKK 210K | -12% |
| EBITDA | DKK 25K | +178% |
| Net profit | DKK 20K | +172% |
| Total assets | DKK 337K | +5% |
| Equity | DKK 265K | +8% |
| Employees | 1 | — |
Legal name
GRASAT & CO. ApS
CVR number
26846161
Legal form
Anpartsselskab
NACE code
7311 · Activities of advertising agencies
Founded
15. oktober 2002
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Company purpose
Selskabets formål er at drive virksomhed med reklame og kommunikation
Address
Kærsangervej 9
Phone
+4524651596
Email
kim@grasat.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 552 | 167 | 465 | 313 | 453 | 478 | 490 | 610 | 353 | 388 | 435 | 275 | 238 | 210 |
| Staff expenses | -427 | -235 | -385 | -252 | -357 | -367 | -364 | -368 | -334 | -364 | -387 | -287 | -229 | -185 |
| EBITDA | 125 | 107 | -35 | 61 | 97 | 111 | 126 | 242 | 19 | 24 | 48 | -12 | 9 | 25 |
| Depreciation & amort. | 22 | -19 | -22 | -22 | -9 | -13 | -13 | -4 | -0 | -16 | -12 | -0 | -0 | -0 |
| EBIT | 103 | 87 | -58 | 39 | 88 | 98 | 113 | 238 | 19 | 8 | 36 | -12 | 9 | 25 |
| Net financials | -9 | -19 | -30 | -14 | -3 | -0 | -0 | 0 | -2 | -4 | -7 | -3 | -0 | 0 |
| Profit before tax | 119 | 106 | -28 | 25 | 85 | 98 | 113 | 238 | 17 | 4 | 29 | -15 | 9 | 25 |
| Tax | 13 | -0 | 26 | 6 | 19 | 22 | 30 | 48 | 29 | 1 | 9 | -3 | 2 | 6 |
| Net profit | 107 | 106 | -53 | 19 | 66 | 76 | 83 | 190 | -12 | 3 | 21 | -12 | 7 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 241 | 130 | 278 | 235 | 188 | 267 | 404 | 631 | 640 | 560 | 406 | 317 | 321 | 337 |
| Equity | -143 | -249 | -195 | -176 | -110 | -34 | 49 | 239 | 227 | 230 | 251 | 239 | 245 | 265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 379 | 474 | 411 | 298 | 301 | 355 | 392 | 413 | 330 | 155 | 78 | 76 | 72 |
| Total debt | 384 | 379 | 474 | 411 | 298 | 301 | 355 | 392 | 413 | 330 | 155 | 78 | 76 | 72 |
EBITDA margin
12.0%
This company
15.8%
Market median
-24% vs market
20122025
Equity ratio
78.7%
This company
38.2%
Market median
+106% vs market
20122025
Return on equity
7.4%
This company
18.4%
Market median
-60% vs market
20122025
Net profit margin
9.4%
This company
8.1%
Market median
+16% vs market
20122025
Asset turnover
0.62×
This company
1.12×
Market median
-45% vs market
20122025
Debt / equity
0.27×
This company
0.62×
Market median
+56% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2002 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of GRASAT & CO. ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Kim Madsen | Chairman | 0 companies |