| Revenue | DKK -21K | -6% |
| EBITDA | DKK -21K | +6% |
| Net profit | DKK 429K | -68% |
| Total assets | DKK 6,5M | -6% |
| Equity | DKK 6,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -27 | -21 | -24 | -15 | -16 | -17 | -18 | -18 | -72 | -50 | -41 | -23 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -27 | -21 | -24 | -15 | -16 | -17 | -18 | -18 | -72 | -50 | -41 | -23 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -27 | -21 | -24 | -15 | -16 | -17 | -18 | -18 | -72 | -50 | -41 | -23 | -21 |
| Net financials | 219 | 96 | 97 | 599 | 89 | 444 | 205 | 330 | 563 | -561 | 434 | 546 | 1.587 | 431 |
| Profit before tax | 193 | 69 | 76 | 575 | 74 | 428 | 188 | 312 | 545 | -633 | 385 | 505 | 1.564 | 409 |
| Tax | -7 | -7 | -5 | -6 | -6 | 28 | 6 | 25 | 94 | 72 | -22 | -21 | 212 | -19 |
| Net profit | 200 | 76 | 81 | 581 | 80 | 399 | 182 | 288 | 451 | -705 | 406 | 526 | 1.352 | 429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.804 | 3.664 | 3.704 | 4.157 | 4.119 | 4.836 | 4.942 | 5.151 | 5.699 | 7.290 | 5.019 | 5.226 | 6.941 | 6.515 |
| Equity | 3.569 | 3.548 | 3.532 | 4.013 | 3.992 | 4.391 | 4.469 | 4.651 | 4.995 | 4.179 | 4.472 | 4.887 | 6.122 | 6.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.551 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 116 | 172 | 144 | 127 | 445 | 472 | 499 | 704 | 1.560 | 546 | 339 | 820 | 86 |
| Total debt | 236 | 116 | 172 | 144 | 127 | 445 | 472 | 499 | 704 | 3.110 | 546 | 339 | 820 | 86 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|