| Revenue | DKK -19K | -44% |
| EBITDA | DKK -19K | +44% |
| Net profit | DKK -479K | -199% |
| Total assets | DKK 3,8M | -15% |
| Equity | DKK 3,7M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | -12 | -25 | 4 | -8 | 27 | 4 | -38 | -41 | -46 | -30 | -20 | -34 | -19 |
| Staff expenses | -63 | -30 | -34 | -18 | -26 | -24 | -29 | -17 | -18 | -15 | -9 | -0 | -0 | -0 |
| EBITDA | -32 | -42 | -59 | -13 | -34 | 3 | -25 | -55 | -59 | -61 | -39 | -20 | -34 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -42 | -59 | -13 | -34 | 3 | -25 | -55 | -59 | -61 | -39 | -20 | -34 | -19 |
| Net financials | 173 | 140 | 200 | 290 | 28 | 283 | -121 | -4 | 71 | 777 | -250 | 186 | 654 | -595 |
| Profit before tax | 140 | 98 | 140 | 276 | -6 | 286 | -145 | -60 | 12 | 716 | -288 | 167 | 620 | -614 |
| Tax | 35 | 28 | 39 | 62 | -1 | 63 | -32 | -13 | 3 | 158 | -63 | 37 | 137 | -135 |
| Net profit | 105 | 70 | 101 | 214 | -5 | 223 | -114 | -47 | 9 | 558 | -225 | 130 | 483 | -479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.348 | 4.287 | 4.275 | 4.313 | 4.270 | 4.434 | 4.094 | 3.937 | 3.841 | 4.380 | 3.943 | 3.969 | 4.484 | 3.828 |
| Equity | 4.184 | 4.157 | 4.162 | 4.277 | 4.173 | 4.294 | 4.077 | 3.925 | 3.826 | 4.274 | 3.935 | 3.951 | 4.316 | 3.715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 130 | 114 | 36 | 97 | 140 | 17 | 12 | 15 | 107 | 8 | 18 | 168 | 113 |
| Total debt | 164 | 130 | 114 | 36 | 97 | 140 | 17 | 12 | 15 | 107 | 8 | 18 | 168 | 113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|