| Revenue | DKK 491K | -9% |
| EBITDA | DKK 491K | -9% |
| Net profit | DKK 356K | -10% |
| Total assets | DKK 1M | -14% |
| Equity | DKK 566K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 409 | 156 | -61 | 303 | 389 | 279 | 174 | 159 | 364 | 2.145 | 1.653 | 542 | 540 | 491 |
| Staff expenses | -132 | -78 | -51 | -91 | -64 | -37 | -76 | -27 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 278 | 78 | -112 | 18 | 115 | -13 | 18 | 41 | -29 | 2.145 | 1.653 | 542 | 540 | 491 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -18 | -18 | -18 | -18 |
| EBIT | 278 | 78 | -112 | 18 | 115 | -13 | 18 | 41 | -29 | 2.127 | 1.635 | 524 | 522 | 473 |
| Net financials | 1 | 1 | -2 | -0 | 0 | -0 | 0 | 0 | 0 | -2 | -2 | -4 | -11 | -12 |
| Profit before tax | 279 | 79 | -115 | 17 | 115 | -13 | 18 | 41 | -29 | 2.125 | 1.633 | 520 | 510 | 461 |
| Tax | 74 | 23 | -26 | 6 | 25 | -3 | 4 | 9 | -6 | 448 | 365 | 115 | 116 | 105 |
| Net profit | 205 | 56 | -89 | 11 | 89 | -11 | 14 | 32 | -23 | 1.677 | 1.268 | 405 | 394 | 356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 507 | 327 | 171 | 151 | 238 | 199 | 214 | 250 | 160 | 2.824 | 4.363 | 1.017 | 1.175 | 1.010 |
| Equity | 306 | 182 | 93 | 104 | 194 | 183 | 197 | 159 | 135 | 1.813 | 3.011 | 416 | 810 | 566 |
| Long-term debt | 61 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 462 | 355 | 112 | 114 | 98 |
| Short-term debt | 140 | 129 | 78 | 46 | 44 | 16 | 17 | 92 | 16 | 549 | 997 | 489 | 251 | 345 |
| Total debt | 201 | 145 | 78 | 46 | 44 | 16 | 17 | 92 | 25 | 1.011 | 1.353 | 602 | 365 | 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 2009 | — | — |
CB Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bergmann Hansen | Audit | 0 companies |
| Charlotte Barfod | Founder | 0 companies |