| Revenue | DKK -201K | +2436% |
| EBITDA | DKK -201K | -2436% |
| Net profit | DKK -147K | -1548% |
| Total assets | DKK 1,2M | -18% |
| Equity | DKK 1,1M | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.200 | 1.144 | 1.146 | 1.081 | 1.217 | 798 | 850 | 8 | -2 | -8 | -201 |
| Staff expenses | -563 | -575 | -602 | -671 | -801 | -625 | -178 | -0 | -0 | -0 | -0 |
| EBITDA | 637 | 569 | 544 | 410 | 416 | 173 | 672 | 8 | -2 | -8 | -201 |
| Depreciation & amort. | 110 | 97 | -96 | -91 | -30 | -30 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 527 | 472 | 447 | 319 | 386 | 143 | 672 | 8 | -2 | -8 | -201 |
| Net financials | -81 | -57 | -28 | -12 | -10 | -15 | 15 | 46 | 33 | 21 | 13 |
| Profit before tax | 446 | 416 | 419 | 307 | 376 | 129 | 687 | 55 | 31 | 13 | -188 |
| Tax | 112 | 104 | 102 | 76 | 87 | 28 | 154 | 13 | 3 | 3 | -41 |
| Net profit | 335 | 312 | 317 | 231 | 289 | 101 | 533 | 42 | 27 | 10 | -147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.086 | 2.161 | 2.144 | 2.134 | 2.308 | 2.276 | 2.175 | 1.918 | 1.646 | 1.420 | 1.163 |
| Equity | 850 | 1.065 | 1.286 | 1.418 | 1.607 | 1.607 | 1.990 | 1.872 | 1.599 | 1.387 | 1.130 |
| Long-term debt | 793 | 280 | 107 | 58 | 52 | 8 | 137 | 13 | 1 | 0 | 0 |
| Short-term debt | 429 | 804 | 744 | 656 | 642 | 659 | 49 | 33 | 46 | 32 | 33 |
| Total debt | 1.235 | 1.096 | 858 | 716 | 700 | 670 | 186 | 46 | 47 | 32 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L & P Gjerstrup ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2002 | |
Poleringshallen ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|