| Revenue | DKK -87K | -9% |
| EBITDA | DKK -1,3M | +0% |
| Net profit | DKK -21K | -1055% |
| Total assets | DKK 1,8M | -12% |
| Equity | DKK 1,3M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -113 | -149 | -130 | -96 | -87 |
| Staff expenses | -852 | -1.083 | -1.193 | -1.221 | -1.233 |
| EBITDA | -965 | -1.232 | -1.323 | -1.316 | -1.320 |
| Depreciation & amort. | -244 | -242 | -223 | -231 | -183 |
| EBIT | -1.209 | -1.474 | -1.546 | -1.547 | -1.503 |
| Net financials | 2.010 | 1.599 | 1.492 | 1.585 | 1.502 |
| Profit before tax | 800 | 125 | -54 | 38 | -2 |
| Tax | 207 | 65 | 20 | 40 | 19 |
| Net profit | 593 | 60 | -74 | -2 | -21 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.542 | 2.268 | 2.108 | 2.097 | 1.842 |
| Equity | 1.751 | 1.633 | 1.441 | 1.318 | 1.297 |
| Long-term debt | 198 | 186 | 173 | 159 | 144 |
| Short-term debt | 558 | 422 | 465 | 596 | 384 |
| Total debt | 757 | 608 | 638 | 756 | 528 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Founder | 2002 | |
| Former (2) | ||
BL Management | Management | 2002 – 2002 |
EB Management | Management | 2002 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Advokatfirmaet Ditlevsen, Berg & Partnere I/S | Founder | 0 companies |
| Bjarne Leheen Ditlevsen | Management | 0 companies |
| Erik Berg | Management | 0 companies |