| Revenue | DKK 1,2M | -2% |
| EBITDA | DKK 1,2M | -2% |
| Net profit | DKK 1,6M | +352% |
| Total assets | DKK 5,2M | -38% |
| Equity | DKK 4M | -42% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.684 | 1.792 | 2.078 | 1.252 | 1.224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.684 | 1.792 | 2.078 | 1.252 | 1.224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.684 | 1.792 | 2.078 | 1.252 | 1.224 |
| Net financials | 570 | -102 | 1.371 | -792 | 857 |
| Profit before tax | 2.254 | 1.690 | 3.449 | 460 | 2.081 |
| Tax | 552 | 399 | 759 | 101 | 458 |
| Net profit | 1.702 | 1.290 | 2.690 | 359 | 1.623 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 8.765 | 8.411 | 9.477 | 8.463 | 5.212 |
| Equity | 6.720 | 6.711 | 7.900 | 6.859 | 4.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.045 | 1.700 | 1.577 | 1.604 | 1.205 |
| Total debt | 2.045 | 1.700 | 1.577 | 1.604 | 1.205 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HR Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
CL Management | Management | 2007 – 2007 |
AR Audit | Audit | 2002 – 2008 |
TK Unofficial title | Unofficial title | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2002 – 2004 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Rawet | Chief Executive Officer | 0 companies |
| Carsten Lindgaard | Management | 0 companies |
| Alternativ Revision | Audit | 0 companies |
| Thomas Klæstrup Jørgensen | Unofficial title | 0 companies |
| Jan Birger Lysgaard Frederiksen | Board of Directors | 0 companies |
| Jannick Birger Pedersen | Chairman | 0 companies |