| Revenue | — | — |
| EBITDA | DKK 1,4M | +10361% |
| Net profit | DKK 1,5M | -18% |
| Total assets | DKK 28,3M | +5% |
| Equity | DKK 28,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -18 | -18 | -19 | -22 | -22 | -13 | -12 | -20 | -16 | -12 | -15 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 202 | -13 | -18 | -18 | -31 | -132 | -177 | -55 | -179 | -192 | -16 | -12 | -15 | -13 | 1.382 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 202 | -13 | -18 | -18 | -31 | -132 | -177 | -55 | -179 | -192 | -16 | -12 | -15 | -13 | 1.382 |
| Net financials | 1.315 | 2.028 | 2.674 | 2.281 | 1.033 | 2.784 | -812 | -729 | 2.153 | 1.846 | 4.618 | 2.186 | 6.076 | 2.109 | 1.584 |
| Profit before tax | 1.517 | 2.014 | 2.657 | 2.263 | 1.002 | 2.651 | -990 | -784 | 1.974 | 1.654 | 4.601 | 2.174 | 6.061 | 2.096 | 1.569 |
| Tax | 35 | 117 | 231 | 154 | -38 | 331 | -147 | -186 | 418 | 320 | 959 | 351 | 1.045 | 220 | 36 |
| Net profit | 1.482 | 1.898 | 2.426 | 2.109 | 1.040 | 2.320 | -842 | -598 | 1.556 | 1.335 | 3.642 | 1.823 | 5.016 | 1.876 | 1.533 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.153 | 6.940 | 9.527 | 11.466 | 12.534 | 14.849 | 13.943 | 13.351 | 14.936 | 16.571 | 19.202 | 21.276 | 25.282 | 26.823 | 28.289 |
| Equity | — | 5.753 | 8.131 | 10.191 | 11.181 | 13.450 | 12.503 | 11.905 | 13.408 | 14.687 | 18.273 | 20.039 | 24.996 | 26.811 | 28.276 |
| Long-term debt | 1.004 | 750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 436 | 1.396 | 1.275 | 1.353 | 1.398 | 1.440 | 1.446 | 1.528 | 1.884 | 929 | 1.237 | 286 | 12 | 13 |
| Total debt | 1.072 | 1.186 | 1.396 | 1.275 | 1.353 | 1.398 | 1.440 | 1.446 | 1.528 | 1.884 | 929 | 1.237 | 286 | 12 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Allan Nielsen | Audit | 0 companies |