| Revenue | DKK 0 | — |
| EBITDA | DKK -38K | -20% |
| Net profit | DKK 1,8M | +586% |
| Total assets | DKK 11,4M | +22% |
| Equity | DKK 11,1M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -30 | -32 | -32 | -28 | -29 | -27 | -39 | -39 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -30 | -32 | -32 | -28 | -29 | -27 | -39 | -39 | -37 | -30 | -31 | -31 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -30 | -32 | -32 | -28 | -29 | -27 | -39 | -39 | -37 | -30 | -31 | -31 | -38 |
| Net financials | 285 | 212 | 153 | 339 | 129 | 620 | 833 | 369 | 99 | 990 | -818 | 759 | -340 | 2.181 |
| Profit before tax | 265 | 182 | 121 | 308 | 100 | 591 | 807 | 329 | 60 | 953 | -848 | 729 | -371 | 2.143 |
| Tax | 45 | 48 | 30 | 79 | 50 | -39 | 120 | 60 | 23 | 185 | -0 | -0 | -0 | 341 |
| Net profit | 220 | 134 | 92 | 228 | 50 | 630 | 687 | 269 | 37 | 768 | -848 | 729 | -371 | 1.802 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.111 | 6.350 | 6.603 | 7.044 | 7.123 | 7.997 | 8.833 | 9.327 | 9.034 | 9.876 | 8.942 | 9.672 | 9.301 | 11.359 |
| Equity | 6.105 | 6.246 | 6.538 | 6.908 | 6.958 | 7.589 | 8.704 | 8.974 | 9.011 | 9.779 | 8.931 | 9.660 | 9.289 | 11.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 104 | 65 | 136 | 165 | 408 | 129 | 353 | 23 | 97 | 11 | 12 | 12 | 268 |
| Total debt | 6 | 104 | 65 | 136 | 165 | 408 | 129 | 353 | 23 | 97 | 11 | 12 | 12 | 268 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|