| Revenue | DKK -175K | -1% |
| EBITDA | DKK -365K | +1% |
| Net profit | DKK 1,8M | +256% |
| Total assets | DKK 24,7M | +9% |
| Equity | DKK 22,5M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -201 | -202 | -109 | -72 | -67 | -62 | -127 | -160 | -153 | -154 | -173 | -177 | -175 |
| Staff expenses | -183 | -184 | -182 | -183 | -183 | -185 | -187 | -187 | -185 | -187 | -193 | -193 | -190 |
| EBITDA | -383 | -386 | -291 | -255 | -249 | -247 | -314 | -347 | -338 | -341 | -366 | -370 | -365 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -383 | -386 | -291 | -255 | -249 | -247 | -314 | -347 | -338 | -341 | -366 | -370 | -365 |
| Net financials | 792 | 1.578 | 795 | 3.575 | -700 | 1.800 | 692 | 1.272 | 116 | 4.532 | 258 | -1.127 | 2.718 |
| Profit before tax | 408 | 1.193 | 503 | 3.319 | -950 | 1.553 | 379 | 925 | -222 | 4.192 | -108 | -1.496 | 2.354 |
| Tax | 105 | 305 | 126 | 780 | -212 | 342 | 83 | 203 | -49 | 922 | -24 | -322 | 522 |
| Net profit | 304 | 887 | 378 | 2.539 | -738 | 1.211 | 296 | 722 | -173 | 3.269 | -84 | -1.175 | 1.832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.470 | 20.063 | 19.301 | 22.351 | 21.044 | 22.259 | 22.562 | 22.458 | 21.861 | 24.609 | 24.679 | 22.735 | 24.699 |
| Equity | 20.399 | 19.786 | 18.664 | 21.105 | 20.267 | 21.377 | 21.569 | 21.685 | 21.404 | 23.173 | 22.089 | 20.800 | 22.514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.071 | 277 | 637 | 1.246 | 777 | 882 | 993 | 773 | 457 | 1.436 | 2.590 | 1.934 | 2.185 |
| Total debt | 1.071 | 277 | 637 | 1.246 | 777 | 882 | 993 | 773 | 457 | 1.436 | 2.590 | 1.934 | 2.185 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|