| Revenue | DKK -70K | +176% |
| EBITDA | DKK -70K | -176% |
| Net profit | DKK 2,4M | -34% |
| Total assets | DKK 30,9M | +6% |
| Equity | DKK 30,9M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -16 | -26 | -20 | -25 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -26 | -20 | -25 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -26 | -20 | -25 | -70 |
| Net financials | 3.285 | 2.621 | 2.289 | 3.804 | 2.598 |
| Profit before tax | 3.269 | 2.596 | 2.269 | 3.779 | 2.529 |
| Tax | 7 | 22 | 86 | 105 | 99 |
| Net profit | 3.262 | 2.573 | 2.183 | 3.674 | 2.430 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.638 | 24.480 | 26.025 | 29.079 | 30.910 |
| Equity | 22.427 | 24.415 | 25.998 | 29.071 | 30.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 65 | 27 | 8 | 8 |
| Total debt | 211 | 65 | 27 | 8 | 8 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LS Management | Management | 2002 – 2003 |
SF Management | Management | 2002 – 2003 |
DB Management | Management | 2002 – 2003 |
SF Management | Management | 2002 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |