| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | +15% |
| Net profit | DKK 4M | +20% |
| Total assets | DKK 11,9M | +29% |
| Equity | DKK 10,2M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -8 | -8 | -9 | -17 | — | -6 | -6 | -6 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | -8 | -8 | -8 | -8 | -9 | -17 | -13 | -6 | -6 | -6 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -11 | -8 | -8 | -8 | -8 | -9 | -17 | -13 | -6 | -6 | -6 | -9 | -8 |
| Net financials | 128 | 411 | 471 | 321 | 563 | 508 | 409 | 370 | 1.500 | 1.972 | 1.640 | 1.565 | 3.375 | 4.090 |
| Profit before tax | 122 | 400 | 463 | 313 | 555 | 501 | 401 | 353 | 1.487 | 1.966 | 1.634 | 1.559 | 3.366 | 4.082 |
| Tax | -2 | -3 | -1 | -1 | -2 | -2 | -2 | -10 | -27 | -7 | -3 | -1 | 18 | 66 |
| Net profit | 124 | 403 | 465 | 315 | 557 | 503 | 402 | 363 | 1.514 | 1.973 | 1.636 | 1.560 | 3.348 | 4.016 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 566 | 692 | 662 | 860 | 844 | 738 | 5.163 | 5.802 | 6.529 | 6.444 | 6.752 | 9.195 | 11.871 |
| Equity | — | 545 | 661 | 631 | 848 | 800 | 723 | 686 | 2.089 | 3.949 | 5.335 | 5.595 | 7.643 | 10.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.275 | 956 | 638 | 319 | 0 | 0 | 0 |
| Short-term debt | 18 | 21 | 31 | 31 | 13 | 44 | 16 | 3.202 | 2.756 | 1.943 | 790 | 1.157 | 1.552 | 1.711 |
| Total debt | 18 | 21 | 31 | 31 | 13 | 44 | 16 | 4.477 | 3.713 | 2.580 | 1.109 | 1.157 | 1.552 | 1.711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 2004 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |