| Revenue | DKK -157K | +77% |
| EBITDA | DKK -157K | -77% |
| Net profit | DKK -33K | -108% |
| Total assets | DKK 5,4M | -1% |
| Equity | DKK 2,4M | -1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -167 | 322 | -134 | -89 | -157 |
| Staff expenses | -497 | -190 | -0 | -0 | -0 |
| EBITDA | -664 | 132 | -134 | -89 | -157 |
| Depreciation & amort. | -31 | -31 | -0 | -0 | -0 |
| EBIT | -695 | 101 | -134 | -89 | -157 |
| Net financials | 268 | 588 | -565 | 605 | 113 |
| Profit before tax | -428 | 689 | -699 | 516 | -45 |
| Tax | -98 | 157 | -151 | 105 | -12 |
| Net profit | -330 | 532 | -548 | 411 | -33 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.185 | 5.946 | 5.059 | 5.439 | 5.382 |
| Equity | 2.076 | 2.608 | 2.060 | 2.470 | 2.437 |
| Long-term debt | 1.744 | 1.744 | 1.744 | 1.744 | 1.744 |
| Short-term debt | 1.365 | 1.594 | 1.256 | 1.225 | 1.201 |
| Total debt | 3.109 | 3.338 | 3.000 | 2.969 | 2.945 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Chief Executive Officer | Chief Executive Officer | 2003 |
NG | Audit | 2008 |
| Former (3) | ||
KB Audit | Audit | 2002 – 2002 |
VC Management | Management | 2002 – 2002 |
LT Management | Management | 2002 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2002 | |
| Former (2) | ||
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2002 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mohammad Masud Khan | Chief Executive Officer | 0 companies |
| Niels Gregers Holm-Nielsen | Audit | 0 companies |
| Leif Thinning Andersen | Management | 0 companies |
| Ismara Khan | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |