| Revenue | DKK 6,4M | -2% |
| EBITDA | DKK 1,2M | +60% |
| Net profit | DKK 821K | +88% |
| Total assets | DKK 6,1M | +5% |
| Equity | DKK 4,3M | +24% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.776 | 1.734 | 1.310 | 1.682 | 1.989 | 2.615 | 3.713 | 3.411 | 4.295 | 6.524 | 9.188 | 6.568 | 6.415 |
| Staff expenses | -1.553 | -1.519 | -1.396 | -1.339 | -1.421 | -2.150 | -2.974 | -2.956 | -4.051 | -5.921 | -7.821 | -5.842 | -5.250 |
| EBITDA | 223 | 215 | -125 | 200 | 568 | 465 | 739 | 455 | 244 | 603 | 1.365 | 726 | 1.165 |
| Depreciation & amort. | -70 | -97 | -0 | -0 | -39 | -69 | -35 | -107 | -52 | -18 | -42 | -16 | -56 |
| EBIT | 154 | 118 | -125 | 200 | 529 | 396 | 704 | 348 | 191 | 585 | 1.323 | 710 | 1.109 |
| Net financials | -71 | -74 | -82 | -82 | -41 | -33 | -37 | -42 | -84 | -114 | -143 | -140 | -57 |
| Profit before tax | 82 | 44 | -253 | 197 | 488 | 363 | 667 | 306 | 107 | 471 | 1.181 | 569 | 1.052 |
| Tax | 58 | 69 | 55 | -108 | 102 | 81 | 147 | 68 | 25 | 107 | 260 | 133 | 231 |
| Net profit | 24 | 17 | -263 | 225 | 386 | 282 | 520 | 239 | 83 | 364 | 921 | 436 | 821 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.093 | 2.147 | 1.607 | 1.472 | 1.773 | 2.158 | 3.186 | 3.252 | 6.312 | 6.490 | 7.443 | 5.787 | 6.060 |
| Equity | 241 | 258 | 60 | 205 | 591 | 873 | 1.393 | 1.632 | 1.714 | 2.078 | 2.999 | 3.435 | 4.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.852 | 1.889 | 1.547 | 1.267 | 1.182 | 1.285 | 1.793 | 1.620 | 4.597 | 4.412 | 4.444 | 2.352 | 1.803 |
| Total debt | 1.852 | 1.889 | 1.547 | 1.267 | 1.182 | 1.285 | 1.793 | 1.620 | 4.597 | 4.412 | 4.444 | 2.352 | 1.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2002 | — | — |
JP Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRAAS HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Tue Braas | Management | 0 companies |
| Jacob Price Grønfeldt Rasmussen | Management | 0 companies |