| Revenue | DKK 121K | -64% |
| EBITDA | DKK -223K | -18% |
| Net profit | DKK -232K | -20% |
| Total assets | DKK 162K | +300% |
| Equity | DKK -335K | -224% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.639 | 2.077 | 1.625 | 1.695 | 1.901 | 2.725 | 1.950 | 2.375 | -141 | -3 | -46 | 54 | 337 | 121 |
| Staff expenses | -1.079 | -1.718 | -1.563 | -1.835 | -1.943 | -2.653 | -1.680 | -2.216 | -65 | -10 | -0 | -60 | -491 | -312 |
| EBITDA | 560 | 359 | 62 | -140 | -42 | 72 | 270 | 159 | -250 | -13 | -46 | -6 | -190 | -223 |
| Depreciation & amort. | -2 | -6 | -9 | -17 | -21 | -29 | -111 | -8 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 557 | 353 | 53 | -157 | -63 | 43 | 159 | 151 | -254 | -13 | -46 | -6 | -190 | -223 |
| Net financials | 284 | 284 | -40 | 170 | 75 | -19 | -1 | -4 | -5 | -1 | -2 | -0 | -3 | -9 |
| Profit before tax | 841 | 637 | 12 | 13 | 12 | 24 | 159 | 147 | -259 | -14 | -48 | -6 | -193 | -232 |
| Tax | 183 | 113 | 9 | 10 | 8 | 11 | 68 | 32 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 658 | 524 | 3 | 3 | 4 | 13 | 91 | 115 | -259 | -14 | -48 | -6 | -193 | -232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.326 | 1.240 | 993 | 833 | 907 | 783 | 976 | 664 | 386 | 151 | 104 | 853 | 40 | 162 |
| Equity | 883 | 787 | 590 | 593 | 597 | 410 | 501 | 616 | 357 | 143 | 96 | 89 | -103 | -335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 444 | 452 | 401 | 238 | 308 | 373 | 475 | 48 | 29 | 8 | 8 | 763 | 144 | 497 |
| Total debt | 444 | 452 | 401 | 238 | 308 | 373 | 475 | 48 | 29 | 8 | 8 | 763 | 144 | 497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. HAMPEN HOLDING ApS | Company | 50.0% | 50.0% | 2002 |
JAMTAM HOLDING ApS | Company | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hampen Kristensen | Management | 0 companies |