| Revenue | DKK -21K | -66% |
| EBITDA | DKK -143K | +13% |
| Net profit | DKK 946K | -11% |
| Total assets | DKK 22,1M | +3% |
| Equity | DKK 22M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | — | — | — | -91 | -185 | -125 | -181 | -191 | -227 | -134 | -63 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -121 |
| EBITDA | -40 | -60 | -72 | -72 | -91 | -185 | -125 | -181 | -191 | -227 | -134 | -163 | -143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -60 | -72 | -72 | -91 | -185 | -125 | -181 | -191 | -227 | -134 | -163 | -143 |
| Net financials | 405 | 60 | 120 | 92 | 486 | 977 | -348 | 1.596 | 1.061 | 1.260 | -1.639 | 1.524 | 1.354 |
| Profit before tax | 365 | 0 | 48 | 20 | 396 | 791 | -473 | 1.415 | 870 | 1.034 | -1.774 | 1.361 | 1.211 |
| Tax | 92 | 0 | 12 | 5 | 73 | 174 | -104 | 313 | 193 | 229 | -389 | 299 | 266 |
| Net profit | 273 | 0 | 36 | 15 | 323 | 617 | -369 | 1.102 | 677 | 805 | -1.384 | 1.062 | 946 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.606 | 9.177 | 8.865 | 8.530 | 21.260 | 21.461 | 20.687 | 21.573 | 21.860 | 22.173 | 20.545 | 21.500 | 22.132 |
| Equity | 9.168 | 8.818 | 8.504 | 8.169 | 21.196 | 21.414 | 20.644 | 21.347 | 21.624 | 22.029 | 20.530 | 21.474 | 22.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 439 | 359 | 361 | 361 | 64 | 47 | 43 | 226 | 236 | 144 | 15 | 26 | 112 |
| Total debt | 439 | 359 | 361 | 361 | 64 | 47 | 43 | 226 | 236 | 144 | 15 | 26 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| MORTENSEN & BEIERHOLM, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |