| Revenue | DKK -337K | +150% |
| EBITDA | DKK -357K | -21% |
| Net profit | DKK -3,9M | -128% |
| Total assets | DKK 114,2M | -3% |
| Equity | DKK 108,6M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -170 | -182 | 316 | -135 | -337 |
| Staff expenses | -52 | -78 | -106 | -160 | -20 |
| EBITDA | -222 | -260 | 210 | -295 | -357 |
| Depreciation & amort. | -46 | -46 | -4 | -0 | -0 |
| EBIT | -269 | -307 | 206 | -295 | -357 |
| Net financials | 15.121 | 9.018 | 3.413 | 18.012 | -3.540 |
| Profit before tax | 14.853 | 8.711 | 3.620 | 17.717 | -3.898 |
| Tax | 3.348 | 1.919 | 943 | 4.036 | -41 |
| Net profit | 11.505 | 6.792 | 2.677 | 13.681 | -3.857 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 93.070 | 98.746 | 100.346 | 117.607 | 114.242 |
| Equity | 89.292 | 96.084 | 98.761 | 112.442 | 108.585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.778 | 2.661 | 1.585 | 5.166 | 5.658 |
| Total debt | 3.778 | 2.661 | 1.585 | 5.166 | 5.658 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EU Unofficial title | Unofficial title | 2024 |
| Former (1) | ||
CT Management | Management | 2020 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Ulrik Bayer | Unofficial title | 0 companies |
| Camilla Tang | Management | 0 companies |