| Revenue | DKK 29,8M | +1% |
| EBITDA | DKK -246K | +89% |
| Net profit | DKK -450K | +80% |
| Total assets | DKK 13,1M | -15% |
| Equity | DKK 7,4M | -6% |
| Employees | 58 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 29.075 | 30.483 | 29.131 | 29.469 | 29.768 |
| Staff expenses | -18.857 | -19.485 | -19.175 | -21.307 | -19.512 |
| EBITDA | 248 | 911 | 285 | -2.340 | -246 |
| Depreciation & amort. | -244 | -191 | -49 | -46 | -148 |
| EBIT | 4 | 720 | 236 | -2.385 | -394 |
| Net financials | 90 | 154 | 164 | 113 | -20 |
| Profit before tax | 94 | 874 | 400 | -2.272 | -415 |
| Tax | 55 | 187 | 100 | 13 | 36 |
| Net profit | 39 | 687 | 300 | -2.285 | -450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 13.599 | 15.116 | 16.233 | 15.516 | 13.140 |
| Equity | 9.190 | 9.877 | 10.176 | 7.891 | 7.441 |
| Long-term debt | 0 | 0 | 81 | 90 | 0 |
| Short-term debt | 4.409 | 5.239 | 5.975 | 7.535 | 5.699 |
| Total debt | 4.409 | 5.239 | 6.056 | 7.625 | 5.699 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
HF Management | Management | 2022 |
LB Management | Management | 2025 |
BK Management | Management | 2022 |
LN Management | Management | 2025 |
HM Management | Management | 2022 |
IB Management | Management | 2025 |
RV Management | Management | 2020 |
CC Management | Management | 2020 |
CA Management | Management | 2025 |
| Former (11) | ||
ML Management | Management | 2017 – 2019 |
AK Deputy | Deputy | 2002 – 2011 |
JB Management | Management | 2019 – 2025 |
JH Chief Executive Officer | Chief Executive Officer | 2002 – 2017 |
EB Management | Management | 2017 – 2022 |
RM Management | Management | 2019 – 2025 |
NO Management | Management | 2019 – 2025 |
IL Deputy | Deputy | 2002 – 2007 |
HA Management | Management | 2017 – 2020 |
LF Management | Management | 2017 – 2017 |
DJ Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (33) | ||
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2009 – 2010 | |
| Deputy Chairman | 2002 – 2007 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2010 – 2010 | |
| Deputy Chairman | 2016 – 2017 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2005 – 2009 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2011 – 2016 | |
| Chairman | 2002 – 2008 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2010 – 2011 | |
| Deputy Chairman | 2008 – 2011 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2007 – 2007 | |
| Deputy Chairman | 2011 – 2016 | |
| Chairman | 2010 – 2016 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 2002 – 2011 | |
| Board of Directors | 2016 – 2017 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marie Louise Hansen | Management | 0 companies |
| Anette Kaae Hundewadt | Deputy | 0 companies |
| Henrik Feldthusen | Management | 0 companies |
| Jeanne Borgqvist | Management | 0 companies |
| Jesper Høy | Chief Executive Officer | 0 companies |
| Erik Bruun Lorentzen | Management | 0 companies |
| Rasmus Moes | Management | 0 companies |
| Niels Ovesen | Management | 0 companies |
| Inge Lise Clausen | Deputy | 0 companies |
| Helen Amundsen | Management | 0 companies |
| Lars Bennedsen | Management | 0 companies |
| Lea Frimann Hansen | Management | 0 companies |
| Betina Klint Nielsen | Management | 0 companies |
| Lars Nielsen | Management | 0 companies |
| Hans Morten Henriksen | Management | 0 companies |
| Inga Birthe Ørntoft | Management | 0 companies |
| David Jarrett Tveit | Management | 0 companies |
| René Vedel Wilche | Management | 0 companies |
| Carl Christian Jarby | Management | 0 companies |
| Charlotta Amalia Wallensten | Management | 0 companies |
| Vinni Vestergaard Breuning | Board of Directors | 0 companies |
| Peter Bernhard Johansen | Board of Directors | 0 companies |
| Helge Anker Andreasen | Deputy Chairman | 0 companies |
| Mogens Schaumburg Wismann | Board of Directors | 0 companies |
| Kai Dirscherl | Board of Directors | 0 companies |
| Kim da Costa Carneiro | Board of Directors | 0 companies |
| Bo Thejls | Board of Directors | 0 companies |
| Anne Cathrine Kirsten Bollerup | Board of Directors | 0 companies |
| Lis Mejlholm Mogensen | Board of Directors | 0 companies |
| Lars Bo Hammer | Deputy Chairman | 0 companies |
| Michael Kjær | Board of Directors | 0 companies |
| Niels Erik Darling Jensen | Board of Directors | 0 companies |
| Erik Rosenberg Dahm | Chairman | 0 companies |
| Henning Steensig | Board of Directors | 0 companies |
| Lars Germann Pedersen | Board of Directors | 0 companies |
| Ole Bjørn Jensen | Chairman | 0 companies |
| Helga Agnete Møller | Board of Directors | 0 companies |
| Per Tagora | Board of Directors | 0 companies |
| Anders Mortensen | Board of Directors | 0 companies |
| Niels Emil Dyrelund Jakobsen | Board of Directors | 0 companies |
| Jørgen Baadsgaard-Jensen | Board of Directors | 0 companies |
| Jacob Erik Holmblad | Board of Directors | 0 companies |
| Stig Uffe Pedersen | Deputy Chairman | 0 companies |
| Benedicte Federspiel | Board of Directors | 0 companies |
| Peter Blinksbjerg | Board of Directors | 0 companies |
| Kurt Bech Christensen | Board of Directors | 0 companies |
| Charlotte Martin | Deputy Chairman | 0 companies |
| Erik Rasmussen | Chairman | 0 companies |
| Hanne Benn Thomsen | Board of Directors | 0 companies |
| Annette Margrethe Dalitz Dragsdahl | Board of Directors | 0 companies |
| Gunnar Hallundbæk Østergaard | Board of Directors | 0 companies |
| Poul Claudi Johansen | Board of Directors | 0 companies |
| Nils Linde Olsen | Board of Directors | 0 companies |