| Revenue | DKK 425K | -23% |
| EBITDA | DKK 425K | -23% |
| Net profit | DKK 1,8M | -11% |
| Total assets | DKK 25,3M | +7% |
| Equity | DKK 24,9M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 451 | 524 | 567 | 551 | 425 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 451 | 524 | 567 | 551 | 425 |
| Depreciation & amort. | -132 | -132 | -132 | -132 | -132 |
| EBIT | 319 | 392 | 436 | 420 | 293 |
| Net financials | 1.154 | 879 | 3.031 | 1.714 | 1.626 |
| Profit before tax | 1.473 | 1.272 | 3.467 | 2.133 | 1.919 |
| Tax | 60 | 70 | 95 | 126 | 132 |
| Net profit | 1.413 | 1.202 | 3.372 | 2.007 | 1.787 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.612 | 17.815 | 22.097 | 23.662 | 25.315 |
| Equity | 16.483 | 17.685 | 21.056 | 23.063 | 24.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 102 | 1.015 | 578 | 450 |
| Total debt | 102 | 102 | 1.015 | 578 | 450 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2002 | |
| Individual | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|