| Revenue | DKK -2M | +54% |
| EBITDA | DKK -2,6M | -20% |
| Net profit | DKK -2,6M | -20% |
| Total assets | DKK 36K | -91% |
| Equity | DKK -9,5M | -37% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -565 | -597 | -492 | -1.307 | -2.009 |
| Staff expenses | -883 | -946 | -989 | -854 | -578 |
| EBITDA | -1.449 | -1.543 | -1.481 | -2.161 | -2.587 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 |
| EBIT | -1.453 | -1.543 | -1.481 | -2.161 | -2.587 |
| Net financials | -31 | -106 | -78 | -0 | -1 |
| Profit before tax | -1.483 | -1.649 | -1.559 | -2.161 | -2.588 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.483 | -1.649 | -1.559 | -2.161 | -2.588 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 623 | 424 | 335 | 385 | 36 |
| Equity | -1.539 | -3.188 | -4.747 | -6.908 | -9.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.163 | 3.612 | 5.082 | 7.293 | 9.531 |
| Total debt | 2.163 | 3.612 | 5.082 | 7.293 | 9.531 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Management | Management | 2002 – 2003 |
PK Audit | Audit | 2003 – 2011 |
ND Management | Management | 2010 – 2018 |
KL Management | Management | 2003 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2011 – 2017 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2003 – 2011 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2003 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2012 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Peter Kallermann | Audit | 0 companies |
| Nicolai Due Kofod | Management | 0 companies |
| Kasper Lausen | Management | 0 companies |
| Carsten Mathiesen | Chairman | 0 companies |
| Niels Gade-Jacobsen | Chairman | 0 companies |
| Rubert Vonn Vitus Hintze | Chairman | 0 companies |
| Jesper Højer Mathiesen | Board of Directors | 0 companies |
| Jan Højer Mathiesen | Board of Directors | 0 companies |
| Morten Lanng Gulstad | Board of Directors | 0 companies |
| Claus Trier Bang Pedersen | Board of Directors | 0 companies |
| Kasper Maxmiling Bach Hjorth | Board of Directors | 0 companies |