| Revenue | DKK -5K | +36% |
| EBITDA | DKK -5K | -36% |
| Net profit | DKK -589K | -351% |
| Total assets | DKK 159K | -79% |
| Equity | DKK 144K | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -40 | -3 | -3 | -3 | -3 | -3 | -3 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -40 | -3 | -3 | -3 | -3 | -3 | -3 | -5 |
| Net financials | 10 | 24 | 52 | 446 | -186 | -123 | 72 | 236 | -585 |
| Profit before tax | -2 | -16 | 49 | 443 | -189 | -127 | 68 | 233 | -589 |
| Tax | 1 | -0 | 1 | 14 | 1 | -3 | 18 | -3 | -0 |
| Net profit | -2 | -16 | 48 | 429 | -190 | -124 | 50 | 235 | -589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 360 | 415 | 771 | 724 | 617 | 502 | 748 | 159 |
| Equity | 304 | 288 | 336 | 765 | 572 | 448 | 498 | 733 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 72 | 79 | 6 | 152 | 169 | 4 | 14 | 15 |
| Total debt | 70 | 72 | 79 | 6 | -152 | 169 | 4 | 14 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
CB Management | Management | 2003 | — | — |
SS Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Claus Bo Hansen | Management | 0 companies |
| Søren Storgaard | Unofficial title | 0 companies |