| Revenue | DKK -87K | -1% |
| EBITDA | DKK -87K | +1% |
| Net profit | DKK 3,7M | +4708% |
| Total assets | DKK 28K | -97% |
| Equity | DKK -18K | +89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -25 | -20 | -20 | -31 | -26 | -30 | -49 | -67 | -49 | -90 | -88 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -25 | -20 | -20 | -31 | -26 | -30 | -49 | -67 | -49 | -90 | -88 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -25 | -20 | -20 | -31 | -26 | -30 | -49 | -67 | -49 | -90 | -88 | -87 |
| Net financials | 2.000 | 1.910 | 1.975 | 1.885 | 2.044 | 1.864 | 1.035 | 1.214 | 768 | -6 | -1 | 7 | 3.800 |
| Profit before tax | 1.981 | 1.885 | 1.955 | 1.865 | 2.014 | 1.837 | 1.005 | 1.164 | 701 | -54 | -91 | -81 | 3.713 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.981 | 1.885 | 1.955 | 1.865 | 2.014 | 1.837 | 1.005 | 1.164 | 701 | -54 | -91 | -81 | 3.713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.033 | 1.945 | 1.993 | 1.902 | 2.062 | 1.887 | 1.142 | 2.355 | 2.586 | 1.937 | 1.611 | 849 | 28 |
| Equity | 2.025 | 1.930 | 1.985 | 1.899 | 2.058 | 1.882 | 1.049 | 1.213 | 764 | 10 | -81 | -162 | -18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 15 | 8 | 2 | 5 | 5 | 93 | 1.142 | 1.822 | 1.927 | 1.692 | 1.011 | 46 |
| Total debt | 8 | 15 | 8 | 2 | 5 | 5 | 93 | 1.142 | 1.822 | 1.927 | 1.692 | 1.011 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2023 | — | — |
MS Management | Management | 2012 | — | — |
KK Management | Management | 2020 | — | — |
SS Management | Management | 2002 | — | — |
PO Management | Management | 2015 | — | — |
VR Management | Management | 2019 | — | — |
MB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Glissmann Bojer-Larsen | Management | 0 companies |
| Margit Solveig Ulrika Winkler | Management | 0 companies |
| Kimmie Kubis Tronborg | Management | 0 companies |
| Søren Søgaard | Management | 0 companies |
| Pernille Ohlsen | Management | 0 companies |
| Vibeke Rohde | Management | 0 companies |
| Miguel Bruno Nobrega Gouveia | Management | 0 companies |