| Revenue | DKK 2,6M | -349% |
| EBITDA | DKK 2,1M | +235% |
| Net profit | DKK 549K | +126% |
| Total assets | DKK 9,2M | +19% |
| Equity | DKK 2,6M | +27% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.700 | 3.717 | 2.716 | -1.034 | 2.574 |
| Staff expenses | -1.379 | -1.326 | -918 | -489 | -516 |
| EBITDA | 2.321 | 2.391 | 1.797 | -1.523 | 2.058 |
| Depreciation & amort. | -1.149 | -1.131 | -918 | -878 | -891 |
| EBIT | 1.173 | 1.260 | 880 | -2.402 | 1.167 |
| Net financials | -629 | -612 | -503 | -422 | -483 |
| Profit before tax | 544 | 648 | 377 | -2.824 | 685 |
| Tax | 165 | 223 | 73 | -683 | 135 |
| Net profit | 379 | 426 | 304 | -2.141 | 549 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.085 | 15.313 | 11.458 | 7.671 | 9.161 |
| Equity | 3.454 | 3.879 | 4.183 | 2.042 | 2.591 |
| Long-term debt | 7.065 | 6.787 | 3.170 | 1.549 | 841 |
| Short-term debt | 2.926 | 3.987 | 3.518 | 4.080 | 5.671 |
| Total debt | 9.991 | 10.774 | 6.687 | 5.629 | 6.512 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Management | Management | 2002 |
FS Founder | Founder | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2002 | |
| Board of Directors | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jarl Holst Jørgensen | Management | 0 companies |
| Flemming Sanggaard | Founder | 0 companies |
| Tove Morthorst Jørgensen | Chairman | 0 companies |
| Laurits Peder Jørgensen | Board of Directors | 0 companies |